EARTH (EARTH) Fair Value & Analysis

IN · Market cap ₹184M

E EARTH EARTH · BSE

Price₹15.32

Fair Value₹34.78

Upside+127.0%

Quality45/100

Watch EARTH for free — get notified when fair value or trend changes. Watch for free

Evidence: Low Range ₹20.72 – ₹48.84

Fair value as of: Jul 5, 2026

From 7 valuation models · updated today

Share price −11.7% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹14.81 – ₹45.11 · fair‑value band ₹20.72 – ₹48.84 · the ₹15.32 price screens below the ₹34.78 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

EARTH (EARTH) currently trades at ₹15.32, while our model-based Fair Value estimate is ₹34.78 — implying the stock looks roughly 127.0% undervalued today. We read business quality at 45/100 (below-average quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, EARTH generated revenue of ₹616M at a net margin of -8.0%. Revenue declined 22.3% year over year. It earns a return on equity of -14.0%. Net debt stands at ₹148M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹20.72 (bear case) to ₹48.84 (bull case); at ₹15.32, the current price sits below that range. The share trades about 52% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹616M

Revenue growth (YoY) -22.3%

Net margin -8.0%

Return on equity -14.0%

Free cash flow ₹44.1M FY2026

Operating margin -7.1%

More key figures

EPS (TTM) ₹-4.00

EPS growth (YoY) -36.0%

Net debt ₹148M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

EARTH reported revenue of ₹616M in FY2026 versus ₹489M in FY2022, a compound +6.0%/yr. Reported net income was −₹49.0M in FY2026.

Revenue +6.0%/yr

FY22 ₹489M

FY23 ₹918M

FY24 ₹879M

FY25 ₹723M

FY26 ₹616M

Net income

FY22 ₹74.9M

FY23 ₹75.1M

FY24 ₹18.9M

FY25 ₹5.3M

FY26 −₹49.0M

Is EARTH fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

EARTH · Fair Value
₹34.78 +127%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/EARTH" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">EARTH · Fair Value</span><br><b style="font-size:20px">₹34.78</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+127%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "EARTH Fair Value". https://www.fairvalue-calculator.com/stock/EARTH

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is EARTH (EARTH) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹34.78 versus a price of ₹15.32 — about +127% (undervalued). Model-based estimate, not financial advice.

What is the fair value of EARTH?

Our model-based fair value for EARTH is ₹34.78 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹15.32.

What is the quality score of EARTH?

EARTH has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of EARTH (EARTH)?

EARTH reported trailing-twelve-month revenue of about ₹616M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of EARTH?

The net profit margin of EARTH is about -8.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.