EMPOWER (EMPOWER) Fair Value & Analysis

IN · Market cap ₹2.6B

E EMPOWER EMPOWER · BSE

Price₹2.21

Fair Value₹2.63

Upside+19.0%

Quality61/100

Watch EMPOWER for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹2.05 – ₹3.29

Fair value as of: Jul 5, 2026

From 14 valuation models · updated today

Share price +0.5% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹1.03 – ₹2.83 · fair‑value band ₹2.05 – ₹3.29 · the ₹2.21 price screens below the ₹2.63 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

EMPOWER (EMPOWER) currently trades at ₹2.21, while our model-based Fair Value estimate is ₹2.63 — implying the stock looks roughly 19.0% undervalued today. We read business quality at 61/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, EMPOWER generated revenue of ₹1.7B at a net margin of 10.6%. Revenue grew 274.5% year over year. It earns a return on equity of 5.8%. Net debt stands at ₹360M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹2.05 (bear case) to ₹3.29 (bull case); at ₹2.21, the current price sits within that range. The share trades about 22% below its 52-week high and 115% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹1.7B

Revenue growth (YoY) +275%

Net margin 10.6%

Return on equity 5.8%

Free cash flow −₹494M FY2025

P/E ratio 14.7

More key figures

Operating margin 23.9%

EPS (TTM) ₹0.1500

EPS growth (YoY) +11.1%

Net debt ₹360M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EMPOWER reported revenue of ₹1.5B in FY2025 versus ₹63.6M in FY2021, a compound +121.6%/yr. Reported net income was ₹180M in FY2025.

Revenue +121.6%/yr

FY21 ₹63.6M

FY22 ₹97.3M

FY23 ₹1.2B

FY24 ₹1.2B

FY25 ₹1.5B

Net income

FY21 −₹878K

FY22 ₹1.6M

FY23 ₹69.1M

FY24 ₹52.2M

FY25 ₹180M

Is EMPOWER fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

EMPOWER · Fair Value
₹2.63 +19%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/EMPOWER" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">EMPOWER · Fair Value</span><br><b style="font-size:20px">₹2.63</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+19%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "EMPOWER Fair Value". https://www.fairvalue-calculator.com/stock/EMPOWER

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is EMPOWER (EMPOWER) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹2.63 versus a price of ₹2.21 — about +19% (undervalued). Model-based estimate, not financial advice.

What is the fair value of EMPOWER?

Our model-based fair value for EMPOWER is ₹2.63 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹2.21.

What is the quality score of EMPOWER?

EMPOWER has a Quality Score of 61/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of EMPOWER (EMPOWER)?

EMPOWER reported trailing-twelve-month revenue of about ₹1.7B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of EMPOWER?

The net profit margin of EMPOWER is about 10.6%, meaning it keeps roughly 10.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.