ESHAMEDIA (ESHAMEDIA) Fair Value & Analysis

IN · Market cap ₹207M

E ESHAMEDIA ESHAMEDIA · BSE

Price₹26.52

Fair Value₹26.95

Upside+1.6%

Quality52/100

Watch ESHAMEDIA for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹13.05 – ₹35.77

Fair value as of: Jul 5, 2026

From 8 valuation models · updated today

Share price −2.2% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹11.52 – ₹65.67 · fair‑value band ₹13.05 – ₹35.77 · the ₹26.52 price screens below the ₹26.95 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

ESHAMEDIA (ESHAMEDIA) currently trades at ₹26.52, while our model-based Fair Value estimate is ₹26.95 — implying the stock looks roughly 1.6% undervalued today. We read business quality at 52/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, ESHAMEDIA generated revenue of ₹23.2M at a net margin of 20.5%. Revenue grew 38.1% year over year. Net debt stands at ₹60.5M. The stock trades on a trailing P/E of 42.8. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹13.05 (bear case) to ₹35.77 (bull case); at ₹26.52, the current price sits within that range. The share trades about 60% below its 52-week high and 137% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹23.2M

Revenue growth (YoY) +38.1%

Net margin 20.5%

Free cash flow −₹14.0M FY2026

P/E ratio 42.8

Operating margin -358%

More key figures

EPS (TTM) ₹0.6200

EPS growth (YoY) +7,848%

Net debt ₹60.5M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ESHAMEDIA reported revenue of ₹23.2M in FY2026 versus ₹2.0M in FY2022, a compound +84.0%/yr. Reported net income was ₹4.8M in FY2026.

Revenue +84.0%/yr

FY22 ₹2.0M

FY23 ₹788K

FY24 ₹1.4M

FY25 ₹31.6M

FY26 ₹23.2M

Net income

FY22 −₹1.7M

FY23 −₹1.8M

FY24 −₹915K

FY25 −₹36.3M

FY26 ₹4.8M

Is ESHAMEDIA fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

ESHAMEDIA · Fair Value
₹26.95 +2%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/ESHAMEDIA" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">ESHAMEDIA · Fair Value</span><br><b style="font-size:20px">₹26.95</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+2%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "ESHAMEDIA Fair Value". https://www.fairvalue-calculator.com/stock/ESHAMEDIA

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is ESHAMEDIA (ESHAMEDIA) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹26.95 versus a price of ₹26.52 — about +2% (undervalued). Model-based estimate, not financial advice.

What is the fair value of ESHAMEDIA?

Our model-based fair value for ESHAMEDIA is ₹26.95 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹26.52.

What is the quality score of ESHAMEDIA?

ESHAMEDIA has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of ESHAMEDIA (ESHAMEDIA)?

ESHAMEDIA reported trailing-twelve-month revenue of about ₹23.2M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of ESHAMEDIA?

The net profit margin of ESHAMEDIA is about 20.5%, meaning it keeps roughly 20.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.