ETIL (ETIL) Fair Value & Analysis

IN · Market cap ₹139M

E ETIL ETIL · BSE

Price₹7.44

Fair Value₹17.09

Upside+129.7%

Quality63/100

Watch ETIL for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹10.18 – ₹24.00

Fair value as of: Jul 5, 2026

From 22 valuation models · updated today

Share price −3.6% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹6.23 – ₹9.20 · fair‑value band ₹10.18 – ₹24.00 · the ₹7.44 price screens below the ₹17.09 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

ETIL (ETIL) currently trades at ₹7.44, while our model-based Fair Value estimate is ₹17.09 — implying the stock looks roughly 129.7% undervalued today. We read business quality at 63/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, ETIL generated revenue of ₹38.8M at a net margin of 56.2%. Revenue declined 34.2% year over year. It earns a return on equity of 4.6%. Net debt stands at ₹197M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹10.18 (bear case) to ₹24.00 (bull case); at ₹7.44, the current price sits below that range. The share trades about 24% below its 52-week high and 24% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹38.8M

Revenue growth (YoY) -34.2%

Net margin 56.2%

Return on equity 4.6%

Free cash flow ₹38.8M FY2026

P/E ratio 6.4

More key figures

Operating margin 40.3%

EPS (TTM) ₹1.17

EPS growth (YoY) -52.4%

Net debt ₹197M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ETIL reported revenue of ₹59.2M in FY2026 versus ₹25.4M in FY2022, a compound +23.5%/yr. Reported net income was ₹21.8M in FY2026, compounding +30.6%/yr from FY2022.

Revenue +23.5%/yr

FY22 ₹25.4M

FY23 ₹39.1M

FY24 ₹65.5M

FY25 ₹64.2M

FY26 ₹59.2M

Net income +30.6%/yr

FY22 ₹7.5M

FY23 ₹18.8M

FY24 ₹25.3M

FY25 ₹22.6M

FY26 ₹21.8M

Is ETIL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

ETIL · Fair Value
₹17.09 +130%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/ETIL" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">ETIL · Fair Value</span><br><b style="font-size:20px">₹17.09</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+130%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "ETIL Fair Value". https://www.fairvalue-calculator.com/stock/ETIL

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is ETIL (ETIL) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹17.09 versus a price of ₹7.44 — about +130% (undervalued). Model-based estimate, not financial advice.

What is the fair value of ETIL?

Our model-based fair value for ETIL is ₹17.09 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹7.44.

What is the quality score of ETIL?

ETIL has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of ETIL (ETIL)?

ETIL reported trailing-twelve-month revenue of about ₹38.8M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of ETIL?

The net profit margin of ETIL is about 56.2%, meaning it keeps roughly 56.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.