EXHICON (EXHICON) Fair Value & Analysis

IN · Market cap ₹7.4B

E EXHICON EXHICON · BSE

Price₹497.90

Fair Value₹482.89

Upside-3.0%

Quality43/100

Watch EXHICON for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹362.04 – ₹1,015

Fair value as of: Jul 5, 2026

From 14 valuation models · updated today

Share price +9.2% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹394.55 – ₹571.32 · fair‑value band ₹362.04 – ₹1,015 · the ₹497.90 price screens above the ₹482.89 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

EXHICON (EXHICON) currently trades at ₹497.90, while our model-based Fair Value estimate is ₹482.89 — implying the stock looks roughly 3.0% overvalued today. We read business quality at 43/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, EXHICON generated revenue of ₹2.0B at a net margin of 20.1%. Revenue grew 22.9% year over year. It earns a return on equity of 27.0%. Net debt stands at ₹7.4M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹362.04 (bear case) to ₹1,015 (bull case); at ₹497.90, the current price sits within that range. The share trades about 16% below its 52-week high and 28% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹2.0B

Revenue growth (YoY) +22.9%

Net margin 20.1%

Return on equity 27.0%

Free cash flow −₹200M FY2026

P/E ratio 19.7

More key figures

Operating margin 24.8%

EPS (TTM) ₹25.29

EPS growth (YoY) +51.2%

Net debt ₹7.4M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

EXHICON reported revenue of ₹2.0B in FY2026 versus ₹464M in FY2022, a compound +44.6%/yr. Reported net income was ₹407M in FY2026, compounding +75.6%/yr from FY2022.

Revenue +44.6%/yr

FY22 ₹464M

FY23 ₹588M

FY24 ₹885M

FY25 ₹1.4B

FY26 ₹2.0B

Net income +75.6%/yr

FY22 ₹42.8M

FY23 ₹91.6M

FY24 ₹131M

FY25 ₹260M

FY26 ₹407M

Is EXHICON fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

EXHICON · Fair Value
₹482.89 −3%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/EXHICON" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">EXHICON · Fair Value</span><br><b style="font-size:20px">₹482.89</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−3%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "EXHICON Fair Value". https://www.fairvalue-calculator.com/stock/EXHICON

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is EXHICON (EXHICON) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹482.89 versus a price of ₹497.90 — about −3% (overvalued). Model-based estimate, not financial advice.

What is the fair value of EXHICON?

Our model-based fair value for EXHICON is ₹482.89 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹497.90.

What is the quality score of EXHICON?

EXHICON has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of EXHICON (EXHICON)?

EXHICON reported trailing-twelve-month revenue of about ₹2.0B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of EXHICON?

The net profit margin of EXHICON is about 20.1%, meaning it keeps roughly 20.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.