GARNET INTERNATIONAL LTD. (GARNETINT) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of GARNET INTERNATIONAL LTD. ₹30.55, price ₹49.87, upside -38.7%, quality 61 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch GARNET INTERNATIONAL LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range ₹16.15 – ₹174.70 · fair‑value band ₹22.80 – ₹38.30 · the ₹49.87 price screens above the ₹30.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow GARNET INTERNATIONAL in your weekly email
Every Wednesday you see whether GARNET INTERNATIONAL is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
GARNET INTERNATIONAL LTD. (GARNETINT) currently trades at ₹49.87, while our model-based Fair Value estimate is ₹30.55, 38.7% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹30.29 per share, and 0 of the 5 models we run sit above the ₹49.87 price.
Bear case: the Asset-Based group reads lowest at ₹14.50, and 5 of the 5 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹22.80 (bear) to ₹38.30 (bull), the price of ₹49.87 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Financial sector.
Mixed Growth: Spin-off in 2026: revenue and profit before it include the divested business. Growth is measured afresh from 2026.
GARNET INTERNATIONAL LTD. reported revenue of ₹11.0M in FY2026 versus ₹417M in FY2022, a compound −59.7%/yr. Reported net income was ₹47.5M in FY2026.
Key figures
Market cap ₹979M (≈ $10.2M) · P/E ratio 20.6 · P/S ratio 89.4 · EPS (TTM) ₹2.42 · Net margin 97.5% · Return on equity 11.8% · Return on assets (EBIT) 1.5% · Operating margin 32.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 58% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial peers we cover trades at 31% fair-value upside, at −39%, GARNETINT screens richer than that median.
Fair Value models
Bear ₹22.80Fair Value ₹30.55Bull ₹38.30
Price ₹49.87 · Upside -38.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹1.24 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2026: revenue and profit before it include the divested business. Growth is measured afresh from 2026.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−43.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.4%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−33.0%
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 3 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+18.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+18.7%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−14% → 309%
2026 sits 118% above its own trend. The rate follows the median trend of the last 3 years, not that single year.
⚠ Revenue per share shrinking 12.9%/yr over ~5Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare GARNET INTERNATIONAL LTD. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Investment Brokerage - National” was too small, so the broader sector is used.)Financials · 3153 stocks
Beats the sector median on 5/12 measures
A mixed picture versus its sector peers.
Valuation
Quality Score61 · Above median
Fair Value upside−38.7% · Bottom 25%
Profitability
Return on equity (TTM)11.8% · Above median
Return on assets4.8% · Top 25%
Net margin (TTM)97.5% · Top 25%
Operating margin (TTM)32.7% · Below median
Growth and dividend
Revenue growth−76.3% · Bottom 25%
Balance sheet
Debt / equity0.02× · Lowest 25%
Valuation Multiplesvs Financials median · lower = cheaper
P/E (TTM)20.6× · Priciest 25%
P/B2.31× · Priciest 25%
P/S (TTM)20.09× · Priciest 25%
EV/EBITDA16.7× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 25
FUTURE (revenue growth)0· sector 47
PAST (return on equity)47· sector 38
HEALTH (low debt)99· sector 87
DIVIDEND (yield)0· sector 59
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "GARNET INTERNATIONAL LTD. Fair Value". https://www.fairvalue-calculator.com/stock/GARNETINT
Frequently asked questions
Is GARNET INTERNATIONAL LTD. (GARNETINT) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of ₹30.55 versus a price of ₹49.87, about −39% upside (overvalued).
What is the fair value of GARNETINT?
Our model-based fair value for GARNET INTERNATIONAL LTD. is ₹30.55 (as of Oct 3, 2026), built from audited fundamentals. The current price: ₹49.87.
What is the quality score of GARNETINT?
GARNET INTERNATIONAL LTD. has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GARNET INTERNATIONAL LTD. (GARNETINT)?
Our model-based price target is the fair value of ₹30.55 (as of Oct 3, 2026) from 5 valuation models. Cautious scenario ₹22.80, optimistic scenario ₹38.30. It is a calculation from audited fundamentals, not an analyst target.
What is the GARNET INTERNATIONAL LTD. stock forecast for 2026?
Our models put fair value at ₹30.55, about −39% upside versus a price of ₹49.87 (overvalued). Cautious scenario ₹22.80, optimistic scenario ₹38.30. The calculation is refreshed regularly with new filings.
What is the intrinsic value of GARNET INTERNATIONAL LTD. (GARNETINT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GARNET INTERNATIONAL LTD. it is ₹30.55 per share (as of Oct 3, 2026), against a price of ₹49.87. It is the blended result of 5 valuation models (cash flow, earnings, asset, dividend).
Is GARNET INTERNATIONAL LTD. stock overvalued or undervalued in 2026?
As of Oct 3, 2026, GARNETINT trades above its calculated fair value: price ₹49.87, fair value ₹30.55, a gap of about −39% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GARNETINT?
No. The price is what the market pays today (₹49.87); the fair value is what the company's own numbers justify (₹30.55). For GARNET INTERNATIONAL LTD. the two are ₹19.32 per share apart. That gap is exactly why we show both numbers side by side.
How much is GARNET INTERNATIONAL LTD. worth?
The market values GARNET INTERNATIONAL LTD. at about ₹979M (market capitalisation, as of Oct 3, 2026). Per share that is ₹49.87; our models calculate a fair value of ₹30.55 per share.
What do the bullish and bearish scenarios say about GARNETINT?
Our models span a range for GARNET INTERNATIONAL LTD.: cautious scenario ₹22.80, base ₹30.55, optimistic ₹38.30 per share (as of Oct 3, 2026, price ₹49.87). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GARNETINT?
GARNET INTERNATIONAL LTD. trades at a price-to-earnings ratio of 20.6 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹30.55 is built from several models across several years. Other multiples: P/B 2.3, P/S 20.1, EV/EBITDA 16.7.
How solid is the balance sheet of GARNET INTERNATIONAL LTD. (GARNETINT)?
Balance-sheet figures for GARNET INTERNATIONAL LTD. (as of Oct 3, 2026): return on equity 11.8%, debt of 0.02 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is GARNETINT from its 52-week high?
GARNET INTERNATIONAL LTD. trades at ₹49.87, about 58% below its 52-week high of ₹118.90 and 11% above the low of ₹44.75 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹30.55 is for.
Which stocks are comparable to GARNET INTERNATIONAL LTD.?
From the same area (Financial) we also value IndiaNivesh Limited, BNRSEC, BAMPSL, ODYCORP, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GARNET INTERNATIONAL LTD. stock attractive at the current price?
The data as of Oct 3, 2026: price ₹49.87, calculated fair value ₹30.55 (−39%), Quality Score 61/100, from 5 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GARNETINT calculated?
We run GARNET INTERNATIONAL LTD. through 5 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹30.55, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. GARNET INTERNATIONAL LTD. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GARNET INTERNATIONAL LTD. (GARNETINT)?
The closing price on Oct 1, 2026 was ₹49.87. Our model-based fair value is ₹30.55, about −39% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GARNET INTERNATIONAL LTD. right now?
The price sits above even our optimistic bull case (₹38.30). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of GARNET INTERNATIONAL LTD.
How large is the market capitalisation of GARNET INTERNATIONAL LTD. (GARNETINT)?
The market capitalisation of GARNET INTERNATIONAL LTD. is ₹979M (≈ $10.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GARNET INTERNATIONAL LTD. (GARNETINT)?
The price-to-sales ratio of GARNET INTERNATIONAL LTD. is 89.4 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GARNET INTERNATIONAL LTD. (GARNETINT)?
Earnings per share at GARNET INTERNATIONAL LTD. are ₹2.42 (price ÷ EPS = P/E 20.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GARNET INTERNATIONAL LTD. (GARNETINT)?
The net margin of GARNET INTERNATIONAL LTD. is 97.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GARNET INTERNATIONAL LTD. (GARNETINT)?
The return on equity (ROE) of GARNET INTERNATIONAL LTD. is 11.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GARNET INTERNATIONAL LTD. (GARNETINT)?
On an EBIT basis the return on assets of GARNET INTERNATIONAL LTD. is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GARNET INTERNATIONAL LTD. (GARNETINT)?
The operating margin of GARNET INTERNATIONAL LTD. is 32.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GARNET INTERNATIONAL LTD. (GARNETINT)?
Revenue at GARNET INTERNATIONAL LTD. is growing −76.3% versus a year earlier (3y avg −73.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GARNET INTERNATIONAL LTD. (GARNETINT)?
Earnings per share at GARNET INTERNATIONAL LTD. are growing +40.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does GARNET INTERNATIONAL LTD. (GARNETINT) generate?
The free cash flow of GARNET INTERNATIONAL LTD. is −₹35.5M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does GARNET INTERNATIONAL LTD. (GARNETINT) carry?
The net debt of GARNET INTERNATIONAL LTD. is ₹9.2M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch GARNET INTERNATIONAL LTD. in the live analysis
One click puts GARNET INTERNATIONAL LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
