GRATEXI (GRATEXI) Fair Value & Analysis

IN · Market cap ₹79.2M

G GRATEXI GRATEXI · BSE

Price₹26.10

Fair Value₹7.26

Upside-72.2%

Quality69/100

Watch GRATEXI for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹5.45 – ₹9.08

Fair value as of: Jul 5, 2026

From 14 valuation models · updated today

Share price +1.5% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹16.47 – ₹26.13 · fair‑value band ₹5.45 – ₹9.08 · the ₹26.10 price screens above the ₹7.26 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

GRATEXI (GRATEXI) currently trades at ₹26.10, while our model-based Fair Value estimate is ₹7.26 — implying the stock looks roughly 72.2% overvalued today. We read business quality at 69/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, GRATEXI generated revenue of ₹42.7M at a net margin of 2.6%. Revenue grew 81.5% year over year. It earns a return on equity of 3.0%. Net debt stands at ₹1.6M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹5.45 (bear case) to ₹9.08 (bull case); at ₹26.10, the current price sits above that range. The share trades about 1% below its 52-week high and 61% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹42.7M

Revenue growth (YoY) +81.5%

Net margin 2.6%

Return on equity 3.0%

Free cash flow −₹103B FY2026

P/E ratio 72.5

More key figures

Operating margin 5.5%

EPS (TTM) ₹0.3600

EPS growth (YoY) +265%

Net debt ₹1.6M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

GRATEXI reported revenue of ₹42.7M in FY2026 versus ₹21.1M in FY2022, a compound +19.3%/yr. Reported net income was ₹1.1M in FY2026, compounding +2.7%/yr from FY2022.

Revenue +19.3%/yr

FY22 ₹21.1M

FY23 ₹30.7M

FY24 ₹28.3M

FY25 ₹37.5M

FY26 ₹42.7M

Net income +2.7%/yr

FY22 ₹991K

FY23 ₹1.9M

FY24 ₹940K

FY25 ₹714K

FY26 ₹1.1M

Is GRATEXI fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

GRATEXI · Fair Value
₹7.26 −72%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/GRATEXI" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">GRATEXI · Fair Value</span><br><b style="font-size:20px">₹7.26</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−72%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "GRATEXI Fair Value". https://www.fairvalue-calculator.com/stock/GRATEXI

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is GRATEXI (GRATEXI) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹7.26 versus a price of ₹26.10 — about −72% (overvalued). Model-based estimate, not financial advice.

What is the fair value of GRATEXI?

Our model-based fair value for GRATEXI is ₹7.26 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹26.10.

What is the quality score of GRATEXI?

GRATEXI has a Quality Score of 69/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of GRATEXI (GRATEXI)?

GRATEXI reported trailing-twelve-month revenue of about ₹42.7M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of GRATEXI?

The net profit margin of GRATEXI is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.