Fair Value Calculator Fair Value Calculator
EN DE

HARDCAS (HARDCAS) Fair Value & Analysis

IN · Market cap ₹585M

H HARDCAS HARDCAS · BSE
Price₹860.25
Fair Value₹1,234
Upside+43.4%
Quality64/100
Watch HARDCAS for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹925.47 – ₹1,542

Fair value as of: Jul 5, 2026

From 14 valuation models · updated today

Share price +8.8% over the past month.

Price vs Fair Value (12 months)

₹877.80 ₹634.50 Fair Value ₹1,234 Jul 2025 Jul 2026

12‑month range ₹634.50 – ₹877.80 · fair‑value band ₹925.47 – ₹1,542 · the ₹860.25 price screens below the ₹1,234 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HARDCAS (HARDCAS) currently trades at ₹860.25, while our model-based Fair Value estimate is ₹1,234 — implying the stock looks roughly 43.4% undervalued today. We read business quality at 64/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, HARDCAS generated revenue of ₹106M at a net margin of 46.5%. Revenue grew 87.1% year over year. It earns a return on equity of 10.3%. The stock trades on a trailing P/E of 11.8. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹925.47 (bear case) to ₹1,542 (bull case); at ₹860.25, the current price sits below that range. The share trades about 18% below its 52-week high and 43% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹106M
Revenue growth (YoY) +87.1%
Net margin 46.5%
Return on equity 10.3%
Free cash flow −₹38.6M FY2025
P/E ratio 11.8
More key figures
Operating margin 48.0%
EPS (TTM) ₹72.61
EPS growth (YoY) +2,289%
Net debt ₹41.0K FY2019

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HARDCAS reported revenue of ₹106M in FY2025 versus ₹41.6M in FY2021, a compound +26.4%/yr. Reported net income was ₹49.3M in FY2025, compounding +40.3%/yr from FY2021.

Revenue +26.4%/yr
FY21 ₹41.6M
FY22 ₹39.1M
FY23 ₹54.1M
FY24 ₹58.9M
FY25 ₹106M
Net income +40.3%/yr
FY21 ₹12.7M
FY22 ₹11.0M
FY23 ₹25.8M
FY24 ₹12.9M
FY25 ₹49.3M

Is HARDCAS fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "HARDCAS Fair Value". https://www.fairvalue-calculator.com/stock/HARDCAS

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is HARDCAS (HARDCAS) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹1,234 versus a price of ₹860.25 — about +43% (undervalued). Model-based estimate, not financial advice.
What is the fair value of HARDCAS?
Our model-based fair value for HARDCAS is ₹1,234 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹860.25.
What is the quality score of HARDCAS?
HARDCAS has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of HARDCAS (HARDCAS)?
HARDCAS reported trailing-twelve-month revenue of about ₹106M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of HARDCAS?
The net profit margin of HARDCAS is about 46.5%, meaning it keeps roughly 46.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.