Fair Value Calculator Fair Value Calculator
EN DE

HKG (HKG) Fair Value & Analysis

IN · Market cap ₹809M

H HKG HKG · BSE
Price₹2.85
Fair Value₹0.9500
Upside-66.7%
Quality29/100
Watch HKG for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹0.7800 – ₹1.12

Fair value as of: Jul 5, 2026

From 15 valuation models · updated today

Share price −7.8% over the past month.

Price vs Fair Value (12 months)

₹6.85 ₹1.94 Fair Value ₹0.9500 Jun 2025 Jul 2026

12‑month range ₹1.94 – ₹6.85 · fair‑value band ₹0.7800 – ₹1.12 · the ₹2.85 price screens above the ₹0.9500 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HKG (HKG) currently trades at ₹2.85, while our model-based Fair Value estimate is ₹0.9500 — implying the stock looks roughly 66.7% overvalued today. We read business quality at 29/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Our scenario range runs from ₹0.7800 (bear case) to ₹1.12 (bull case); at ₹2.85, the current price sits above that range. The share trades about 59% below its 52-week high and 57% above its 52-week low.

Revenue & earnings trend

FY2017 – FY2021 · reported fiscal years

HKG reported revenue of ₹67.9M in FY2021 versus ₹43.6M in FY2017, a compound +11.7%/yr. Reported net income was ₹14.7M in FY2021, compounding +60.6%/yr from FY2017.

Revenue +11.7%/yr
FY17 ₹43.6M
FY18 ₹78.5M
FY19 ₹9.1M
FY20 ₹66.3M
FY21 ₹67.9M
Net income +60.6%/yr
FY17 ₹2.2M
FY18 −₹9.0M
FY19 −₹18.9M
FY20 ₹7.0M
FY21 ₹14.7M

Is HKG fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
📤 Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

HKG · Fair Value
₹0.9500 −67%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "HKG Fair Value". https://www.fairvalue-calculator.com/stock/HKG

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is HKG (HKG) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹0.9500 versus a price of ₹2.85 — about −67% (overvalued). Model-based estimate, not financial advice.
What is the fair value of HKG?
Our model-based fair value for HKG is ₹0.9500 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹2.85.
What is the quality score of HKG?
HKG has a Quality Score of 29/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of HKG?
The net profit margin of HKG is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.