INA (INA) Fair Value & Analysis

IN · Market cap ₹25.1B

I INA INA · BSE

Price₹113.75

Fair Value₹154.40

Upside+35.7%

Quality38/100

Watch INA for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹115.80 – ₹413.24

Fair value as of: Jul 5, 2026

From 16 valuation models · updated today

Share price −6.3% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹82.05 – ₹268.76 · fair‑value band ₹115.80 – ₹413.24 · the ₹113.75 price screens below the ₹154.40 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

INA (INA) currently trades at ₹113.75, while our model-based Fair Value estimate is ₹154.40 — implying the stock looks roughly 35.7% undervalued today. We read business quality at 38/100 (below-average quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, INA generated revenue of ₹21.5B at a net margin of 9.3%. Revenue grew 100.1% year over year. It earns a return on equity of 28.2%. Net debt stands at ₹7.5B. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹115.80 (bear case) to ₹413.24 (bull case); at ₹113.75, the current price sits below that range. The share trades about 58% below its 52-week high and 40% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹21.5B

Revenue growth (YoY) +100%

Net margin 9.3%

Return on equity 28.2%

Free cash flow −₹5.2B FY2026

P/E ratio 12.5

More key figures

Operating margin 12.1%

EPS (TTM) ₹9.10

EPS growth (YoY) +58.5%

Net debt ₹7.5B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

INA reported revenue of ₹21.5B in FY2026 versus ₹2.1B in FY2022, a compound +77.9%/yr. Reported net income was ₹2.0B in FY2026, compounding +131.7%/yr from FY2022.

Revenue +77.9%/yr

FY22 ₹2.1B

FY23 ₹2.8B

FY24 ₹7.4B

FY25 ₹13.3B

FY26 ₹21.5B

Net income +131.7%/yr

FY22 ₹69.5M

FY23 ₹107M

FY24 ₹555M

FY25 ₹1.3B

FY26 ₹2.0B

Is INA fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

INA · Fair Value
₹154.40 +36%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/INA" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">INA · Fair Value</span><br><b style="font-size:20px">₹154.40</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+36%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "INA Fair Value". https://www.fairvalue-calculator.com/stock/INA

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is INA (INA) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹154.40 versus a price of ₹113.75 — about +36% (undervalued). Model-based estimate, not financial advice.

What is the fair value of INA?

Our model-based fair value for INA is ₹154.40 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹113.75.

What is the quality score of INA?

INA has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of INA (INA)?

INA reported trailing-twelve-month revenue of about ₹21.5B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of INA?

The net profit margin of INA is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.