INDAG (INDAG) Fair Value & Analysis

IN · Market cap ₹2.9B

I INDAG INDAG · BSE

Price₹109.05

Fair Value₹58.81

Upside-46.1%

Quality55/100

Watch INDAG for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹41.17 – ₹66.32

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price +33.4% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹81.76 – ₹139.90 · fair‑value band ₹41.17 – ₹66.32 · the ₹109.05 price screens above the ₹58.81 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

INDAG (INDAG) currently trades at ₹109.05, while our model-based Fair Value estimate is ₹58.81 — implying the stock looks roughly 46.1% overvalued today. We read business quality at 55/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, INDAG generated revenue of ₹2.1B at a net margin of 4.8%. Revenue grew 10.4% year over year. It earns a return on equity of 3.5%. Net debt stands at ₹62.6M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹41.17 (bear case) to ₹66.32 (bull case); at ₹109.05, the current price sits above that range. The share trades about 24% below its 52-week high and 41% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹2.1B

Revenue growth (YoY) +10.4%

Net margin 4.8%

Return on equity 3.5%

Free cash flow ₹60.7M FY2025

P/E ratio 28.1

More key figures

Operating margin 1.7%

EPS (TTM) ₹3.88

Dividend yield 2.2%

EPS growth (YoY) +149%

Net debt ₹62.6M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

INDAG reported revenue of ₹2.1B in FY2025 versus ₹1.7B in FY2021, a compound +6.5%/yr. Reported net income was ₹102M in FY2025, compounding +48.9%/yr from FY2021.

Revenue +6.5%/yr

FY21 ₹1.7B

FY22 ₹2.4B

FY23 ₹2.5B

FY24 ₹2.3B

FY25 ₹2.1B

Net income +48.9%/yr

FY21 ₹20.7M

FY22 ₹132M

FY23 ₹162M

FY24 ₹65.3M

FY25 ₹102M

Is INDAG fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

INDAG · Fair Value
₹58.81 −46%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/INDAG" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">INDAG · Fair Value</span><br><b style="font-size:20px">₹58.81</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−46%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "INDAG Fair Value". https://www.fairvalue-calculator.com/stock/INDAG

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is INDAG (INDAG) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹58.81 versus a price of ₹109.05 — about −46% (overvalued). Model-based estimate, not financial advice.

What is the fair value of INDAG?

Our model-based fair value for INDAG is ₹58.81 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹109.05.

What is the quality score of INDAG?

INDAG has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of INDAG (INDAG)?

INDAG reported trailing-twelve-month revenue of about ₹2.1B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of INDAG?

The net profit margin of INDAG is about 4.8%, meaning it keeps roughly 4.8% of revenue as net income. Based on the latest reported figures.

Does INDAG pay a dividend?

INDAG currently shows a dividend yield of about 2.18% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.