Fair Value Calculator Fair Value Calculator
EN DE

INDOCITY (INDOCITY) Fair Value & Analysis

IN · Market cap ₹140M

I INDOCITY INDOCITY · BSE
Price₹13.50
Fair Value₹4.60
Upside-65.9%
Quality67/100
Watch INDOCITY for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹3.45 – ₹5.75

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price +6.1% over the past month.

Price vs Fair Value (12 months)

₹16.62 ₹9.83 Fair Value ₹4.60 Jul 2025 Jul 2026

12‑month range ₹9.83 – ₹16.62 · fair‑value band ₹3.45 – ₹5.75 · the ₹13.50 price screens above the ₹4.60 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

INDOCITY (INDOCITY) currently trades at ₹13.50, while our model-based Fair Value estimate is ₹4.60 — implying the stock looks roughly 65.9% overvalued today. We read business quality at 67/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, INDOCITY generated revenue of ₹55.9M at a net margin of 5.0%. Revenue declined 14.3% year over year. It earns a return on equity of 2.4%. Net debt stands at ₹1.7M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹3.45 (bear case) to ₹5.75 (bull case); at ₹13.50, the current price sits above that range. The share trades about 25% below its 52-week high and 47% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹55.9M
Revenue growth (YoY) -14.3%
Net margin 5.0%
Return on equity 2.4%
Free cash flow ₹16.1M FY2026
P/E ratio 50.0
More key figures
Operating margin -88.2%
EPS (TTM) ₹0.2700
Net debt ₹1.7M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

INDOCITY reported revenue of ₹52.2M in FY2026 versus ₹92.7M in FY2022, a compound −13.4%/yr. Reported net income was ₹2.8M in FY2026.

Revenue −13.4%/yr
FY22 ₹92.7M
FY23 ₹180M
FY24 ₹207M
FY25 ₹79.6M
FY26 ₹52.2M
Net income
FY22 −₹286K
FY23 −₹1.2M
FY24 ₹3.9M
FY25 −₹12.5M
FY26 ₹2.8M

Is INDOCITY fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "INDOCITY Fair Value". https://www.fairvalue-calculator.com/stock/INDOCITY

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is INDOCITY (INDOCITY) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹4.60 versus a price of ₹13.50 — about −66% (overvalued). Model-based estimate, not financial advice.
What is the fair value of INDOCITY?
Our model-based fair value for INDOCITY is ₹4.60 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹13.50.
What is the quality score of INDOCITY?
INDOCITY has a Quality Score of 67/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of INDOCITY (INDOCITY)?
INDOCITY reported trailing-twelve-month revenue of about ₹55.9M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of INDOCITY?
The net profit margin of INDOCITY is about 5.0%, meaning it keeps roughly 5.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.