Fair Value Calculator Fair Value Calculator
EN DE

INNOKAIZ (INNOKAIZ) Fair Value & Analysis

IN · Market cap ₹138M

I INNOKAIZ INNOKAIZ · BSE
Price₹13.54
Fair Value₹16.74
Upside+23.6%
Quality33/100
Watch INNOKAIZ for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹11.05 – ₹20.93

Fair value as of: Jul 5, 2026

From 1 valuation models · updated today

Share price −17.0% over the past month.

Price vs Fair Value (12 months)

₹18.85 ₹10.30 Fair Value ₹16.74 Jul 2025 Jul 2026

12‑month range ₹10.30 – ₹18.85 · fair‑value band ₹11.05 – ₹20.93 · the ₹13.54 price screens below the ₹16.74 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

INNOKAIZ (INNOKAIZ) currently trades at ₹13.54, while our model-based Fair Value estimate is ₹16.74 — implying the stock looks roughly 23.6% undervalued today. We read business quality at 33/100 (below-average quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, INNOKAIZ generated revenue of ₹96.8M at a net margin of -51.2%. Revenue grew 3.3% year over year. It earns a return on equity of -11.1%. Net debt stands at ₹171M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹11.05 (bear case) to ₹20.93 (bull case); at ₹13.54, the current price sits within that range. The share trades about 28% below its 52-week high and 34% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹96.8M
Revenue growth (YoY) +3.3%
Net margin -51.2%
Return on equity -11.1%
Free cash flow −₹13.6M FY2025
Operating margin -18.6%
More key figures
EPS (TTM) ₹-4.86
Net debt ₹171M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

INNOKAIZ reported revenue of ₹95.0M in FY2025 versus ₹2.9B in FY2022, a compound −67.9%/yr. Reported net income was −₹40.7M in FY2025.

Revenue −67.9%/yr
FY22 ₹2.9B
FY23 ₹2.2B
FY24 ₹776M
FY25 ₹95.0M
Net income
FY22 ₹79.2M
FY23 ₹88.6M
FY24 ₹21.0M
FY25 −₹40.7M

Is INNOKAIZ fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "INNOKAIZ Fair Value". https://www.fairvalue-calculator.com/stock/INNOKAIZ

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is INNOKAIZ (INNOKAIZ) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹16.74 versus a price of ₹13.54 — about +24% (undervalued). Model-based estimate, not financial advice.
What is the fair value of INNOKAIZ?
Our model-based fair value for INNOKAIZ is ₹16.74 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹13.54.
What is the quality score of INNOKAIZ?
INNOKAIZ has a Quality Score of 33/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of INNOKAIZ (INNOKAIZ)?
INNOKAIZ reported trailing-twelve-month revenue of about ₹96.8M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of INNOKAIZ?
The net profit margin of INNOKAIZ is about -51.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.