Fairvalue-Calculator Fairvalue-Calculator
EN DE

IT City Public Company (IT) Fair Value & Analysis

Technology · TH · Market cap 2.1B THB

IC IT City Public Company IT · BK
Price5.70 THB
Fair Value10.36 THB
Upside+81.8%
Quality95/100
Evidence: High Range 7.20 THB – 12.94 THB

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Share price +6.5% over the past month.

Price vs Fair Value (12 months)

5.80 THB 2.90 THB Fair Value 10.36 THB Jun 2025 Jun 2026

12‑month range 2.90 THB – 5.80 THB · fair‑value band 7.20 THB – 12.94 THB · the 5.70 THB price screens below the 10.36 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

IT City Public Company (IT) currently trades at 5.70 THB, while our model-based Fair Value estimate is 10.36 THB — implying the stock looks roughly 81.8% undervalued today. We read business quality at 95/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, IT City Public Company generated revenue of 9.9B THB at a net margin of 1.8%. Revenue grew 19.5% year over year. It earns a return on equity of 13.6%. Net debt stands at 1.9B THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 9.9B THB
Revenue growth (YoY) +19.5%
Net margin 1.8%
Return on equity 13.6%
Free cash flow 209M THB FY2025
P/E ratio 8.8
More key figures
Operating margin 2.6%
EPS (TTM) 0.6400 THB
EPS growth (YoY) +31.4%
Net debt 1.9B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

IT City Public Company Limited engages in the distribution of computers, mobile phones, and related accessories in Thailand. The company offers personal computers, such as desktop, notebook, tablet, and LCD and LED monitor products; printers, including ink jet, dot matrix, laser, multi-function, and photo copier products, as well as scanners; smart phones; and accessories comprising gaming device, IP camera, internet of thing device, car and action camera, robot, 3G/4G aircard, mouse, keyboard, computer software, ink and toner cartridge, printing paper, UPS, power bank, power extension outlet, loudspeaker, headphone, optical drive, hard disk, CD/DVD, computer component, network equipment, cable, and carry bag products, as well as smart phone accessories. It also sells office equipment, fax, sticker cutting machine, office telephone, label printer, barcode scanner, and projector products; and small home appliances, such as air purifiers and small kitchen utensils. In addition, the co…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

IT City Public Company reported revenue of 9.8B THB in FY2025 versus 8.7B THB in FY2021, a compound +3.2%/yr. Reported net income was 172M THB in FY2025, compounding −4.3%/yr from FY2021.

Revenue +3.2%/yr
FY21 8.7B THB
FY22 8.7B THB
FY23 8.2B THB
FY24 9.0B THB
FY25 9.8B THB
Net income −4.3%/yr
FY21 205M THB
FY22 19.2M THB
FY23 47.4M THB
FY24 146M THB
FY25 172M THB

Open the full interactive analysis →

Similar stocks

6 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $279.33 $185.57 -34%
Rexel S.A RXEEY $44.22 $36.21 -18%
Unisplendour Corporation 000938 ¥25.92 ¥15.92 -39%
Arrow Electronics, Inc ARW $215.49 $115.37 -46%
Avnet, Inc AVT $88.11 $44.40 -50%
WPG Holdings 3702 108.00 TWD 120.36 TWD +11%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is IT City Public Company (IT) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 10.36 THB versus a price of 5.70 THB — about +82% (undervalued). Model-based estimate, not financial advice.
What is the fair value of IT?
Our 21-model fair value for IT City Public Company is 10.36 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 5.70 THB.
What is the quality score of IT?
IT City Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of IT City Public Company (IT)?
IT City Public Company reported trailing-twelve-month revenue of about 9.9B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of IT?
The net profit margin of IT City Public Company is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.