KAIRA (KAIRA) Fair Value & Analysis

IN · Market cap ₹1.6B

K KAIRA KAIRA · BSE

Price₹1,696

Fair Value₹341.02

Upside-79.9%

Quality59/100

Watch KAIRA for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹238.72 – ₹443.33

Fair value as of: Jul 5, 2026

From 17 valuation models · updated today

Share price +27.2% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹1,123 – ₹1,818 · fair‑value band ₹238.72 – ₹443.33 · the ₹1,696 price screens above the ₹341.02 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

KAIRA (KAIRA) currently trades at ₹1,696, while our model-based Fair Value estimate is ₹341.02 — implying the stock looks roughly 79.9% overvalued today. We read business quality at 59/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, KAIRA generated revenue of ₹2.5B at a net margin of 0.7%. Revenue grew 5.7% year over year. It earns a return on equity of 2.0%. Net debt stands at ₹53.9M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹238.72 (bear case) to ₹443.33 (bull case); at ₹1,696, the current price sits above that range. The share trades about 10% below its 52-week high and 51% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹2.5B

Revenue growth (YoY) +5.7%

Net margin 0.7%

Return on equity 2.0%

Free cash flow −₹36.1M FY2025

P/E ratio 87.0

More key figures

Operating margin 0.8%

EPS (TTM) ₹19.50

Dividend yield 0.7%

EPS growth (YoY) -73.6%

Net debt ₹53.9M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KAIRA reported revenue of ₹2.5B in FY2025 versus ₹2.4B in FY2021, a compound +1.1%/yr. Reported net income was ₹17.9M in FY2025, compounding −35.3%/yr from FY2021.

Revenue +1.1%/yr

FY21 ₹2.4B

FY22 ₹2.5B

FY23 ₹2.2B

FY24 ₹2.3B

FY25 ₹2.5B

Net income −35.3%/yr

FY21 ₹102M

FY22 ₹80.4M

FY23 ₹37.7M

FY24 ₹38.4M

FY25 ₹17.9M

Is KAIRA fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

KAIRA · Fair Value
₹341.02 −80%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/KAIRA" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">KAIRA · Fair Value</span><br><b style="font-size:20px">₹341.02</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−80%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "KAIRA Fair Value". https://www.fairvalue-calculator.com/stock/KAIRA

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is KAIRA (KAIRA) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹341.02 versus a price of ₹1,696 — about −80% (overvalued). Model-based estimate, not financial advice.

What is the fair value of KAIRA?

Our model-based fair value for KAIRA is ₹341.02 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹1,696.

What is the quality score of KAIRA?

KAIRA has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of KAIRA (KAIRA)?

KAIRA reported trailing-twelve-month revenue of about ₹2.5B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of KAIRA?

The net profit margin of KAIRA is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.

Does KAIRA pay a dividend?

KAIRA currently shows a dividend yield of about 0.73% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.