Fairvalue-Calculator Fairvalue-Calculator
EN DE

Thonburi Medical Centre Public Company (KDH) Fair Value & Analysis

Healthcare · TH · Market cap 1.6B THB

TM Thonburi Medical Centre Public Company KDH · BK
Price83.50 THB
Fair Value154.06 THB
Upside+84.5%
Quality95/100
Evidence: High Range 95.78 THB – 202.79 THB

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 131.75 THB to 154.06 THB (+16.9%) since Jun 23, 2026.

Price vs Fair Value (12 months)

91.31 THB 77.10 THB Fair Value 154.06 THB Jun 2024 Jun 2026

12‑month range 77.10 THB – 91.31 THB · fair‑value band 95.78 THB – 202.79 THB · the 83.50 THB price screens below the 154.06 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Thonburi Medical Centre Public Company (KDH) currently trades at 83.50 THB, while our model-based Fair Value estimate is 154.06 THB — implying the stock looks roughly 84.5% undervalued today. We read business quality at 95/100 (high quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Thonburi Medical Centre Public Company generated revenue of 1.1B THB at a net margin of 13.3%. Revenue grew 8.6% year over year. It earns a return on equity of 17.8%. The balance sheet holds a net cash position of 127M THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 1.1B THB
Revenue growth (YoY) +8.6%
Net margin 13.3%
Return on equity 17.8%
Free cash flow 135M THB FY2025
P/E ratio 10.2
More key figures
Operating margin 10.8%
EPS (TTM) 8.18 THB
EPS growth (YoY) +9.8%
Net cash 127M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Thonburi Medical Centre Public Company Limited operates a hospital in Thailand. The company offers hair center services, such as hair treatment, weight control program, skin and facial treatment, cosmetic surgery, sexual health therapy and special lab clinics; and allergy blood test. it also offers weight center, laser and special lab, anti aging, beauty center, and non-surgical facelift services. The company was formerly known as Krungdhon Hospital Public Company Limited and changed its name to Thonburi Medical Centre Public Company Limited in April 2013. Thonburi Medical Centre Public Company Limited was founded in 1977 and is based in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Thonburi Medical Centre Public Company reported revenue of 1.1B THB in FY2025 versus 752M THB in FY2021, a compound +10.9%/yr. Reported net income was 152M THB in FY2025, compounding +41.7%/yr from FY2021.

Revenue +10.9%/yr
FY21 752M THB
FY22 1.1B THB
FY23 1.2B THB
FY24 1.0B THB
FY25 1.1B THB
Net income +41.7%/yr
FY21 37.7M THB
FY22 81.0M THB
FY23 106M THB
FY24 141M THB
FY25 152M THB

Open the full interactive analysis →

Similar stocks

6 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc H1CA34 R$97.60 R$115.75 +19%
Fresenius SE FSNUY $11.47 $8.55 -25%
5225 5225 8.71 MYR 4.87 MYR -44%
IHHHF IHHHF $1.71 $1.17 -32%
Tenet Healthcare Corporation THC $164.77 $280.85 +70%
Rede D'Or São Luiz S.A RDOR3 R$32.50 R$46.04 +42%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Thonburi Medical Centre Public Company (KDH) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 154.06 THB versus a price of 83.50 THB — about +85% (undervalued). Model-based estimate, not financial advice.
What is the fair value of KDH?
Our 21-model fair value for Thonburi Medical Centre Public Company is 154.06 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 83.50 THB.
What is the quality score of KDH?
Thonburi Medical Centre Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Thonburi Medical Centre Public Company (KDH)?
Thonburi Medical Centre Public Company reported trailing-twelve-month revenue of about 1.1B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of KDH?
The net profit margin of Thonburi Medical Centre Public Company is about 13.3%, meaning it keeps roughly 13.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.