KRRAIL (KRRAIL) Fair Value & Analysis

IN · Market cap ₹1.2B

K KRRAIL KRRAIL · BSE

Price₹27.72

Fair Value₹22.03

Upside-20.5%

Quality29/100

Watch KRRAIL for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹14.54 – ₹27.54

Fair value as of: Jul 5, 2026

From 15 valuation models · updated today

Share price −2.3% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹19.92 – ₹74.57 · fair‑value band ₹14.54 – ₹27.54 · the ₹27.72 price screens above the ₹22.03 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

KRRAIL (KRRAIL) currently trades at ₹27.72, while our model-based Fair Value estimate is ₹22.03 — implying the stock looks roughly 20.5% overvalued today. We read business quality at 29/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, KRRAIL generated revenue of ₹3.7B at a net margin of -2.4%. It earns a return on equity of -1.6%. Net debt stands at ₹28.2M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹14.54 (bear case) to ₹27.54 (bull case); at ₹27.72, the current price sits above that range. The share trades about 60% below its 52-week high and 39% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹3.7B

Revenue growth (YoY) -92.2%

Net margin -2.4%

Return on equity -1.6%

Free cash flow −₹193M FY2025

Operating margin -10.0%

More key figures

EPS (TTM) ₹-2.79

EPS growth (YoY) -80.3%

Net debt ₹28.2M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KRRAIL reported revenue of ₹7.0B in FY2025 versus ₹1.3B in FY2021, a compound +52.5%/yr. Reported net income was ₹62.0M in FY2025, compounding +10.0%/yr from FY2021.

Revenue +52.5%/yr

FY21 ₹1.3B

FY22 ₹0

FY23 ₹3.9B

FY24 ₹6.6B

FY25 ₹7.0B

Net income +10.0%/yr

FY21 ₹42.4M

FY22 ₹0

FY23 ₹62.8M

FY24 ₹77.8M

FY25 ₹62.0M

Is KRRAIL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

KRRAIL · Fair Value
₹22.03 −21%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/KRRAIL" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">KRRAIL · Fair Value</span><br><b style="font-size:20px">₹22.03</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−21%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "KRRAIL Fair Value". https://www.fairvalue-calculator.com/stock/KRRAIL

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is KRRAIL (KRRAIL) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹22.03 versus a price of ₹27.72 — about −21% (overvalued). Model-based estimate, not financial advice.

What is the fair value of KRRAIL?

Our model-based fair value for KRRAIL is ₹22.03 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹27.72.

What is the quality score of KRRAIL?

KRRAIL has a Quality Score of 29/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of KRRAIL (KRRAIL)?

KRRAIL reported trailing-twelve-month revenue of about ₹3.7B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of KRRAIL?

The net profit margin of KRRAIL is about -2.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.