LADDERUP (LADDERUP) Fair Value & Analysis

IN · Market cap ₹600M

L LADDERUP LADDERUP · BSE

Price₹56.62

Fair Value₹58.60

Upside+3.5%

Quality57/100

Watch LADDERUP for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹43.95 – ₹73.25

Fair value as of: Jul 5, 2026

From 24 valuation models · updated 3 days ago

Share price +9.0% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹45.40 – ₹78.29 · fair‑value band ₹43.95 – ₹73.25 · the ₹56.62 price screens below the ₹58.60 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

LADDERUP (LADDERUP) currently trades at ₹56.62, while our model-based Fair Value estimate is ₹58.60 — implying the stock looks roughly 3.5% undervalued today. We read business quality at 57/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, LADDERUP generated revenue of ₹272M at a net margin of 13.5%. Revenue grew 197.4% year over year. It earns a return on equity of 6.2%. Net debt stands at ₹194M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹43.95 (bear case) to ₹73.25 (bull case); at ₹56.62, the current price sits within that range. The share trades about 31% below its 52-week high and 26% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹272M

Revenue growth (YoY) +197%

Net margin 13.5%

Return on equity 6.2%

Free cash flow ₹159M FY2025

P/E ratio 16.4

More key figures

Operating margin 51.4%

EPS (TTM) ₹3.45

EPS growth (YoY) +343%

Net debt ₹194M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LADDERUP reported revenue of ₹163M in FY2025 versus ₹108M in FY2021, a compound +10.9%/yr. Reported net income was ₹36.5M in FY2025, compounding +11.4%/yr from FY2021.

Revenue +10.9%/yr

FY21 ₹108M

FY22 ₹96.6M

FY23 ₹118M

FY24 ₹162M

FY25 ₹163M

Net income +11.4%/yr

FY21 ₹23.7M

FY22 −₹12.8M

FY23 −₹50.2M

FY24 ₹14.3M

FY25 ₹36.5M

Is LADDERUP fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

LADDERUP · Fair Value
₹58.60 +3%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/LADDERUP" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">LADDERUP · Fair Value</span><br><b style="font-size:20px">₹58.60</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+3%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "LADDERUP Fair Value". https://www.fairvalue-calculator.com/stock/LADDERUP

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is LADDERUP (LADDERUP) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹58.60 versus a price of ₹56.62 — about +3% (undervalued). Model-based estimate, not financial advice.

What is the fair value of LADDERUP?

Our model-based fair value for LADDERUP is ₹58.60 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹56.62.

What is the quality score of LADDERUP?

LADDERUP has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of LADDERUP (LADDERUP)?

LADDERUP reported trailing-twelve-month revenue of about ₹272M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of LADDERUP?

The net profit margin of LADDERUP is about 13.5%, meaning it keeps roughly 13.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.