Fair Value Calculator Fair Value Calculator
EN DE

LAKHOTIA (LAKHOTIA) Fair Value & Analysis

IN · Market cap ₹667M

L LAKHOTIA LAKHOTIA · BSE
Price₹63.70
Fair Value₹37.93
Upside-40.5%
Quality45/100
Watch LAKHOTIA for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹15.91 – ₹48.19

Fair value as of: Jul 5, 2026

From 9 valuation models · updated today

Share price +14.5% over the past month.

Price vs Fair Value (12 months)

₹176.90 ₹37.51 Fair Value ₹37.93 Jul 2025 Jul 2026

12‑month range ₹37.51 – ₹176.90 · fair‑value band ₹15.91 – ₹48.19 · the ₹63.70 price screens above the ₹37.93 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

LAKHOTIA (LAKHOTIA) currently trades at ₹63.70, while our model-based Fair Value estimate is ₹37.93 — implying the stock looks roughly 40.5% overvalued today. We read business quality at 45/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, LAKHOTIA generated revenue of ₹158M at a net margin of 15.0%. It earns a return on equity of 14.4%. Net debt stands at ₹163M. The stock trades on a trailing P/E of 28.1. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹15.91 (bear case) to ₹48.19 (bull case); at ₹63.70, the current price sits above that range. The share trades about 66% below its 52-week high and 85% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹158M
Revenue growth (YoY) -99.1%
Net margin 15.0%
Return on equity 14.4%
Free cash flow −₹9.9M FY2026
P/E ratio 28.1
More key figures
Operating margin -782%
EPS (TTM) ₹2.27
EPS growth (YoY) -96.6%
Net debt ₹163M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

LAKHOTIA reported revenue of ₹158M in FY2026 versus ₹202M in FY2022, a compound −5.9%/yr. Reported net income was ₹23.8M in FY2026.

Revenue −5.9%/yr
FY22 ₹202M
FY23 ₹141M
FY24 ₹277M
FY25 ₹605M
FY26 ₹158M
Net income
FY22 −₹4.6M
FY23 −₹19.2M
FY24 ₹667K
FY25 ₹60.2M
FY26 ₹23.8M

Is LAKHOTIA fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "LAKHOTIA Fair Value". https://www.fairvalue-calculator.com/stock/LAKHOTIA

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is LAKHOTIA (LAKHOTIA) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹37.93 versus a price of ₹63.70 — about −40% (overvalued). Model-based estimate, not financial advice.
What is the fair value of LAKHOTIA?
Our model-based fair value for LAKHOTIA is ₹37.93 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹63.70.
What is the quality score of LAKHOTIA?
LAKHOTIA has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of LAKHOTIA (LAKHOTIA)?
LAKHOTIA reported trailing-twelve-month revenue of about ₹158M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of LAKHOTIA?
The net profit margin of LAKHOTIA is about 15.0%, meaning it keeps roughly 15.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.