MAIDEN (MAIDEN) Fair Value & Analysis

IN · Market cap ₹1.2B

M MAIDEN MAIDEN · BSE

Price₹81.86

Fair Value₹51.92

Upside-36.6%

Quality49/100

Watch MAIDEN for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹40.12 – ₹79.45

Fair value as of: Jul 5, 2026

From 22 valuation models · updated today

Share price +0.2% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹69.04 – ₹93.91 · fair‑value band ₹40.12 – ₹79.45 · the ₹81.86 price screens above the ₹51.92 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

MAIDEN (MAIDEN) currently trades at ₹81.86, while our model-based Fair Value estimate is ₹51.92 — implying the stock looks roughly 36.6% overvalued today. We read business quality at 49/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, MAIDEN generated revenue of ₹2.3B at a net margin of 2.2%. Revenue grew 17.7% year over year. It earns a return on equity of 6.4%. Net debt stands at ₹672M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹40.12 (bear case) to ₹79.45 (bull case); at ₹81.86, the current price sits above that range. The share trades about 15% below its 52-week high and 29% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹2.3B

Revenue growth (YoY) +17.7%

Net margin 2.2%

Return on equity 6.4%

Free cash flow ₹22.2M FY2026

P/E ratio 23.2

More key figures

Operating margin 6.7%

EPS (TTM) ₹3.53

EPS growth (YoY) +45.4%

Net debt ₹672M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

MAIDEN reported revenue of ₹2.3B in FY2026 versus ₹2.1B in FY2022, a compound +2.4%/yr. Reported net income was ₹50.2M in FY2026, compounding +23.0%/yr from FY2022.

Revenue +2.4%/yr

FY22 ₹2.1B

FY23 ₹2.2B

FY24 ₹2.4B

FY25 ₹2.1B

FY26 ₹2.3B

Net income +23.0%/yr

FY22 ₹21.9M

FY23 ₹96.1M

FY24 ₹97.2M

FY25 ₹60.5M

FY26 ₹50.2M

Is MAIDEN fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

MAIDEN · Fair Value
₹51.92 −37%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/MAIDEN" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">MAIDEN · Fair Value</span><br><b style="font-size:20px">₹51.92</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−37%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "MAIDEN Fair Value". https://www.fairvalue-calculator.com/stock/MAIDEN

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is MAIDEN (MAIDEN) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹51.92 versus a price of ₹81.86 — about −37% (overvalued). Model-based estimate, not financial advice.

What is the fair value of MAIDEN?

Our model-based fair value for MAIDEN is ₹51.92 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹81.86.

What is the quality score of MAIDEN?

MAIDEN has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of MAIDEN (MAIDEN)?

MAIDEN reported trailing-twelve-month revenue of about ₹2.3B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of MAIDEN?

The net profit margin of MAIDEN is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.