MAITRI (MAITRI) Fair Value & Analysis

IN · Market cap ₹164M

M MAITRI MAITRI · BSE

Price₹37.20

Fair Value₹27.47

Upside-26.2%

Quality69/100

Watch MAITRI for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹18.79 – ₹34.34

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price −14.7% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹22.10 – ₹43.66 · fair‑value band ₹18.79 – ₹34.34 · the ₹37.20 price screens above the ₹27.47 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

MAITRI (MAITRI) currently trades at ₹37.20, while our model-based Fair Value estimate is ₹27.47 — implying the stock looks roughly 26.2% overvalued today. We read business quality at 69/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, MAITRI generated revenue of ₹333M at a net margin of 1.8%. Revenue grew 136.4% year over year. It earns a return on equity of 12.1%. Net debt stands at ₹43.2M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹18.79 (bear case) to ₹34.34 (bull case); at ₹37.20, the current price sits above that range. The share trades about 20% below its 52-week high and 68% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹333M

Revenue growth (YoY) +136%

Net margin 1.8%

Return on equity 12.1%

Free cash flow ₹28.6M FY2026

P/E ratio 27.2

More key figures

Operating margin 5.6%

EPS (TTM) ₹1.37

EPS growth (YoY) -6.1%

Net debt ₹43.2M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

MAITRI reported revenue of ₹333M in FY2026 versus ₹200M in FY2022, a compound +13.5%/yr. Reported net income was ₹6.0M in FY2026, compounding +27.9%/yr from FY2022.

Revenue +13.5%/yr

FY22 ₹200M

FY23 ₹133M

FY24 ₹190M

FY25 ₹287M

FY26 ₹333M

Net income +27.9%/yr

FY22 ₹2.3M

FY23 −₹10.8K

FY24 −₹4.5M

FY25 ₹1.7M

FY26 ₹6.0M

Is MAITRI fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

MAITRI · Fair Value
₹27.47 −26%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/MAITRI" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">MAITRI · Fair Value</span><br><b style="font-size:20px">₹27.47</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−26%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "MAITRI Fair Value". https://www.fairvalue-calculator.com/stock/MAITRI

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is MAITRI (MAITRI) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹27.47 versus a price of ₹37.20 — about −26% (overvalued). Model-based estimate, not financial advice.

What is the fair value of MAITRI?

Our model-based fair value for MAITRI is ₹27.47 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹37.20.

What is the quality score of MAITRI?

MAITRI has a Quality Score of 69/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of MAITRI (MAITRI)?

MAITRI reported trailing-twelve-month revenue of about ₹333M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of MAITRI?

The net profit margin of MAITRI is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.