Fairvalue-Calculator Fairvalue-Calculator
EN DE

Metro Systems Corporation (MSC) Fair Value & Analysis

Technology · TH · Market cap 2.1B THB

MS Metro Systems Corporation MSC · BK
Price6.05 THB
Fair Value7.99 THB
Upside+32.1%
Quality95/100
Evidence: High Range 5.99 THB – 9.99 THB

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 5 days ago

Share price +10.5% over the past month.

Price vs Fair Value (12 months)

7.41 THB 5.33 THB Fair Value 7.99 THB May 2025 Jun 2026

12‑month range 5.33 THB – 7.41 THB · fair‑value band 5.99 THB – 9.99 THB · the 6.05 THB price screens below the 7.99 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Metro Systems Corporation (MSC) currently trades at 6.05 THB, while our model-based Fair Value estimate is 7.99 THB — implying the stock looks roughly 32.1% undervalued today. We read business quality at 95/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Metro Systems Corporation generated revenue of 8.4B THB at a net margin of 1.6%. Revenue declined 24.4% year over year. It earns a return on equity of 5.7%. Net debt stands at 725M THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 8.4B THB
Revenue growth (YoY) -24.4%
Net margin 1.6%
Return on equity 5.7%
Free cash flow 943M THB FY2025
P/E ratio 15.4
More key figures
Operating margin 4.7%
EPS (TTM) 0.3800 THB
Dividend yield 6.0%
EPS growth (YoY) -29.1%
Net debt 725M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Metro Systems Corporation Public Company Limited, together with its subsidiaries, engages in trading computer and equipment, software, supplies, and office equipment, as well as the provision of related services in Thailand. It operates through four segments: Sales Computer and Equipment; Sales and Installation Software; Sales Supplies and Office Equipment; and Rental and Other Services. The company provides system infrastructure, networking, data center services, AWS cloud infrastructure and solutions, and modern work solutions; security consulting and infrastructure protection service, endpoint security and user access management, data security, and security monitoring and managed services; and outsourcing and managed services, including data center, helpdesk, cloud, and security services. It also offers business intelligent and AI adoption, data management and analytics, application modernization services, and process modernization services; design and engineering solutions, such…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Metro Systems Corporation reported revenue of 9.2B THB in FY2025 versus 7.2B THB in FY2021, a compound +6.2%/yr. Reported net income was 169M THB in FY2025, compounding −3.8%/yr from FY2021.

Revenue +6.2%/yr
FY21 7.2B THB
FY22 9.4B THB
FY23 9.5B THB
FY24 8.9B THB
FY25 9.2B THB
Net income −3.8%/yr
FY21 197M THB
FY22 245M THB
FY23 285M THB
FY24 256M THB
FY25 169M THB

Open the full interactive analysis →

Similar stocks

6 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $283.26 $205.91 -27%
Rexel S.A RXEEY $42.69 $36.32 -15%
Unisplendour Corporation 000938 ¥27.89 ¥15.47 -45%
Arrow Electronics, Inc ARW $234.83 $109.06 -54%
Avnet, Inc AVT $85.39 $45.82 -46%
WPG Holdings 3702 106.50 TWD 120.36 TWD +13%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Metro Systems Corporation (MSC) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 7.99 THB versus a price of 6.05 THB — about +32% (undervalued). Model-based estimate, not financial advice.
What is the fair value of MSC?
Our 21-model fair value for Metro Systems Corporation is 7.99 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 6.05 THB.
What is the quality score of MSC?
Metro Systems Corporation has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Metro Systems Corporation (MSC)?
Metro Systems Corporation reported trailing-twelve-month revenue of about 8.4B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of MSC?
The net profit margin of Metro Systems Corporation is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.
Does Metro Systems Corporation pay a dividend?
Metro Systems Corporation currently shows a dividend yield of about 5.98% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.