NDASEC (NDASEC) Fair Value & Analysis

IN · Market cap ₹179M

N NDASEC NDASEC · BSE

Price₹30.01

Fair Value₹20.91

Upside-30.3%

Quality42/100

Watch NDASEC for free — get notified when fair value or trend changes. Watch for free

Evidence: Low Range ₹14.55 – ₹27.27

Fair value as of: Jul 5, 2026

From 7 valuation models · updated today

Share price −9.1% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹25.10 – ₹52.77 · fair‑value band ₹14.55 – ₹27.27 · the ₹30.01 price screens above the ₹20.91 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

NDASEC (NDASEC) currently trades at ₹30.01, while our model-based Fair Value estimate is ₹20.91 — implying the stock looks roughly 30.3% overvalued today. We read business quality at 42/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, NDASEC generated revenue of ₹90.7M at a net margin of -3.1%. Revenue grew 143.2% year over year. It earns a return on equity of -2.3%. Net debt stands at ₹1.7M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹14.55 (bear case) to ₹27.27 (bull case); at ₹30.01, the current price sits above that range. The share trades about 45% below its 52-week high and 23% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹90.7M

Revenue growth (YoY) +143%

Net margin -3.1%

Return on equity -2.3%

Free cash flow ₹9.7M FY2026

Operating margin 8.9%

More key figures

EPS (TTM) ₹-0.4700

EPS growth (YoY) -46.2%

Net debt ₹1.7M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

NDASEC reported revenue of ₹84.8M in FY2026 versus ₹75.6M in FY2022, a compound +2.9%/yr. Reported net income was −₹2.8M in FY2026.

Revenue +2.9%/yr

FY22 ₹75.6M

FY23 ₹52.2M

FY24 ₹57.2M

FY25 ₹62.5M

FY26 ₹84.8M

Net income

FY22 ₹7.4M

FY23 ₹7.9M

FY24 ₹6.3M

FY25 ₹15.5M

FY26 −₹2.8M

Is NDASEC fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

NDASEC · Fair Value
₹20.91 −30%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/NDASEC" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">NDASEC · Fair Value</span><br><b style="font-size:20px">₹20.91</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−30%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "NDASEC Fair Value". https://www.fairvalue-calculator.com/stock/NDASEC

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is NDASEC (NDASEC) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹20.91 versus a price of ₹30.01 — about −30% (overvalued). Model-based estimate, not financial advice.

What is the fair value of NDASEC?

Our model-based fair value for NDASEC is ₹20.91 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹30.01.

What is the quality score of NDASEC?

NDASEC has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of NDASEC (NDASEC)?

NDASEC reported trailing-twelve-month revenue of about ₹90.7M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of NDASEC?

The net profit margin of NDASEC is about -3.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.