NIDHGRN (NIDHGRN) Fair Value & Analysis

IN · Market cap ₹3.0B

N NIDHGRN NIDHGRN · BSE

Price₹370.00

Fair Value₹202.90

Upside-45.2%

Quality64/100

Watch NIDHGRN for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹142.17 – ₹278.98

Fair value as of: Jul 5, 2026

From 23 valuation models · updated today

Share price −4.1% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹172.00 – ₹466.35 · fair‑value band ₹142.17 – ₹278.98 · the ₹370.00 price screens above the ₹202.90 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

NIDHGRN (NIDHGRN) currently trades at ₹370.00, while our model-based Fair Value estimate is ₹202.90 — implying the stock looks roughly 45.2% overvalued today. We read business quality at 64/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, NIDHGRN generated revenue of ₹655M at a net margin of 11.7%. Revenue grew 64.6% year over year. It earns a return on equity of 41.0%. Net debt stands at ₹4.2M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹142.17 (bear case) to ₹278.98 (bull case); at ₹370.00, the current price sits above that range. The share trades about 23% below its 52-week high and 117% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹655M

Revenue growth (YoY) +64.6%

Net margin 11.7%

Return on equity 41.0%

Free cash flow ₹8.1M FY2026

P/E ratio 38.6

More key figures

Operating margin 18.2%

EPS (TTM) ₹9.58

EPS growth (YoY) +135%

Net debt ₹4.2M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

NIDHGRN reported revenue of ₹652M in FY2026 versus ₹158M in FY2022, a compound +42.5%/yr. Reported net income was ₹76.8M in FY2026, compounding +124.1%/yr from FY2022.

Revenue +42.5%/yr

FY22 ₹158M

FY23 ₹253M

FY24 ₹385M

FY25 ₹453M

FY26 ₹652M

Net income +124.1%/yr

FY22 ₹3.0M

FY23 ₹4.4M

FY24 ₹6.8M

FY25 ₹19.2M

FY26 ₹76.8M

Is NIDHGRN fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

NIDHGRN · Fair Value
₹202.90 −45%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/NIDHGRN" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">NIDHGRN · Fair Value</span><br><b style="font-size:20px">₹202.90</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−45%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "NIDHGRN Fair Value". https://www.fairvalue-calculator.com/stock/NIDHGRN

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is NIDHGRN (NIDHGRN) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹202.90 versus a price of ₹370.00 — about −45% (overvalued). Model-based estimate, not financial advice.

What is the fair value of NIDHGRN?

Our model-based fair value for NIDHGRN is ₹202.90 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹370.00.

What is the quality score of NIDHGRN?

NIDHGRN has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of NIDHGRN (NIDHGRN)?

NIDHGRN reported trailing-twelve-month revenue of about ₹655M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of NIDHGRN?

The net profit margin of NIDHGRN is about 11.7%, meaning it keeps roughly 11.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.