NSL (NSL) Fair Value & Analysis

IN · Market cap ₹2.1B

N NSL NSL · BSE

Price₹130.20

Fair Value₹287.46

Upside+120.8%

Quality48/100

Watch NSL for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹203.18 – ₹748.75

Fair value as of: Jul 5, 2026

From 25 valuation models · updated today

Share price +2.9% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹96.80 – ₹218.59 · fair‑value band ₹203.18 – ₹748.75 · the ₹130.20 price screens below the ₹287.46 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

NSL (NSL) currently trades at ₹130.20, while our model-based Fair Value estimate is ₹287.46 — implying the stock looks roughly 120.8% undervalued today. We read business quality at 48/100 (below-average quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, NSL generated revenue of ₹23.1B at a net margin of 1.2%. Revenue grew 32.0% year over year. It earns a return on equity of 20.0%. Net debt stands at ₹1.9B. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹203.18 (bear case) to ₹748.75 (bull case); at ₹130.20, the current price sits below that range. The share trades about 41% below its 52-week high and 35% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹23.1B

Revenue growth (YoY) +32.0%

Net margin 1.2%

Return on equity 20.0%

Free cash flow ₹69.6M FY2026

P/E ratio 7.7

More key figures

Operating margin 1.6%

EPS (TTM) ₹16.85

Dividend yield 0.3%

EPS growth (YoY) +130%

Net debt ₹1.9B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

NSL reported revenue of ₹23.1B in FY2026 versus ₹2.7B in FY2022, a compound +71.4%/yr. Reported net income was ₹271M in FY2026, compounding +45.8%/yr from FY2022.

Revenue +71.4%/yr

FY22 ₹2.7B

FY23 ₹9.1B

FY24 ₹12.4B

FY25 ₹19.4B

FY26 ₹23.1B

Net income +45.8%/yr

FY22 ₹60.0M

FY23 ₹111M

FY24 ₹166M

FY25 ₹230M

FY26 ₹271M

Is NSL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

NSL · Fair Value
₹287.46 +121%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/NSL" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">NSL · Fair Value</span><br><b style="font-size:20px">₹287.46</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+121%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "NSL Fair Value". https://www.fairvalue-calculator.com/stock/NSL

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is NSL (NSL) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹287.46 versus a price of ₹130.20 — about +121% (undervalued). Model-based estimate, not financial advice.

What is the fair value of NSL?

Our model-based fair value for NSL is ₹287.46 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹130.20.

What is the quality score of NSL?

NSL has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of NSL (NSL)?

NSL reported trailing-twelve-month revenue of about ₹23.1B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of NSL?

The net profit margin of NSL is about 1.2%, meaning it keeps roughly 1.2% of revenue as net income. Based on the latest reported figures.

Does NSL pay a dividend?

NSL currently shows a dividend yield of about 0.28% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.