NSL Foods Public Company (NSL) Fair Value & Analysis
Consumer Defensive · TH · Market cap 6.8B THB
Fair value as of: Jul 11, 2026
From 26 valuation models · updated 30 days ago
Fair value updated Jul 11, 2026, revised from 39.87 THB to 38.27 THB (−4.0%) since Jun 24, 2026. Share price +0.4% over the past month.
A solid business, screening 67% undervalued on our models.
What matters now
- The model range is unusually wide (20.26 THB to 61.55 THB). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.
How to read this chart
60‑month range 11.16 THB – 34.63 THB · fair‑value band 20.26 THB – 61.55 THB · the 22.90 THB price screens below the 38.27 THB fair value. Dashed = 300-day average. As of Jul 11, 2026.
Analysis
NSL Foods Public Company (NSL) currently trades at 22.90 THB, while our model-based Fair Value estimate is 38.27 THB, implying the stock looks roughly 67.1% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, NSL Foods Public Company generated revenue of 7.1B THB at a net margin of 8.4%. Revenue grew 9.5% year over year. It earns a return on equity of 26.5%. Net debt stands at 150M THB. Fundamentals as of Jul 11, 2026
Our scenario range runs from 20.26 THB (bear case) to 61.55 THB (bull case); at 22.90 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 67%, NSL screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Growth Earnings (47.35 THB) versus Asset-Based (4.86 THB). Highest evidence: Growth DCF (80).
Notify me when NSL reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 59 · Market factors (momentum, volatility) 45
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
NSL Foods Public Company Limited engages in the manufacture and distribution of bakery and snack products in Thailand. The company offers snacks, bakeries, desserts, and other food products.
Full company description
NSL Foods Public Company Limited engages in the manufacture and distribution of bakery and snack products in Thailand. The company offers snacks, bakeries, desserts, and other food products. It is also involved in the wholesale of frozen and processed fish, aquatic products, meat, seaweed, vegetables, and hold investment in other companies; and processing of meat products such as descaling, slicing, and portioning into various sizes with packaging options for convenient meal preparation to restaurants, hotels, catering services, and international schools. The company offers its products under Eazy Taste, Eazy Sweet, Eazy Bake, Seven Fresh, Kao Tang by NSL, Pang Thai, Natural Bite, NSL Bakery, and NSL Selection through various points of sale, such as convenient stores, supermarkets, wholesalers, hypermarkets, and cash and carry, as well as markets, grocery stores, souvenir stores, and gift shops. In addition, it is involved in exporting and importing products; manufacture, processing and distribution of products from coconut, baby corn and other agricultural products; bakery and manufacture, wholesale, retail, export food and drinks. NSL Foods Public Company Limited was founded in 2003 and is headquartered in Nonthaburi, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
NSL Foods Public Company reported revenue of 6.9B THB in FY2025 versus 3.0B THB in FY2021, a compound +22.9%/yr. Reported net income was 604M THB in FY2025, compounding +33.3%/yr from FY2021.
Watch NSL: get an alert when its fair value changes →
Peer Group
Packaged Foods · 649 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Packaged Foods median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Nestlé India Limited NESTLEIND | ₹1,427 | ₹362.37 | -75% |
| Britannia Industries Limited BRITANNIA | ₹5,413 | ₹1,870 | -65% |
| Tata Consumer Products Limited TATACONSUM | ₹1,089 | ₹327.27 | -70% |
| PT Indofood CBP Sukses Makmur Tbk ICBP | 6,650 IDR | 15,757 IDR | +137% |
| Samyang Foods Co 003230 | 1,139,000 KRW | 1,010,543 KRW | -11% |
| Patanjali Foods Limited PATANJALI | ₹413.80 | ₹157.04 | -62% |
| Vietnam Dairy Products Joint Stock Company VNM | 58,500 VND | 68,259 VND | +17% |
| PT Mayora Indah Tbk, MYOR | 1,750 IDR | 2,699 IDR | +54% |
| PT Cisarua Mountain Dairy Tbk CMRY | 4,490 IDR | 4,355 IDR | -3% |
| Nongshim Co 004370 | 348,500 KRW | 530,619 KRW | +52% |
Compare NSL Foods Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is NSL Foods Public Company (NSL) overvalued or undervalued?
What is the fair value of NSL?
What is the quality score of NSL?
What is the revenue of NSL Foods Public Company (NSL)?
What is the net profit margin of NSL?
Does NSL Foods Public Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track NSL Foods Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.