Fairvalue-Calculator Fairvalue-Calculator
EN DE

Nonthavej Hospital Public Company (NTV) Fair Value & Analysis

Healthcare · TH · Market cap 3.0B THB

NH Nonthavej Hospital Public Company NTV · BK
Price18.60 THB
Fair Value37.13 THB
Upside+99.6%
Quality95/100
Evidence: High Range 25.93 THB – 47.57 THB

Fair value as of: Jun 25, 2026

From 25 valuation models · updated 4 days ago

Share price −1.1% over the past month.

Price vs Fair Value (12 months)

24.58 THB 18.20 THB Fair Value 37.13 THB Jun 2025 Jun 2026

12‑month range 18.20 THB – 24.58 THB · fair‑value band 25.93 THB – 47.57 THB · the 18.60 THB price screens below the 37.13 THB fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Nonthavej Hospital Public Company (NTV) currently trades at 18.60 THB, while our model-based Fair Value estimate is 37.13 THB — implying the stock looks roughly 99.6% undervalued today. We read business quality at 95/100 (high quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Nonthavej Hospital Public Company generated revenue of 2.3B THB at a net margin of 10.4%. Revenue declined 7.7% year over year. It earns a return on equity of 9.2%. The balance sheet holds a net cash position of 1.1B THB. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 2.3B THB
Revenue growth (YoY) -7.7%
Net margin 10.4%
Return on equity 9.2%
Free cash flow 203M THB FY2025
P/E ratio 12.4
More key figures
Operating margin 9.3%
EPS (TTM) 1.53 THB
Dividend yield 5.5%
EPS growth (YoY) -42.4%
Net cash 1.1B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Nonthavej Hospital Public Company Limited engages in the business of medical treatment in Thailand. The company provides medical services for inpatients and outpatients, as well as emergency cases with 24-hour ambulance service. It operates specialized medical centers and clinics that offer services in the areas of laparoscope surgery, breast cancer, children and teens, neurology, dental, diabetes, diagnostic digital imaging, emergency, gastrointestinal system and liver, general medicine, gynecologic cancer treatment, gynecologic laparoscopic surgery and gynecologic cancer, gynecological, hemodialysis, ICU and CCU, minimally invasive surgery, nephrology, operations, orthopedics, pain clinic, physical medicine and rehabilitation, pregnancy, respiration, skin and cosmetic surgery, sleep lab, vascular, and wellness, as well as eye, ear, nose, and throat. In addition, the company provides health checkup, ambulatory, and ward facility services. Nonthavej Hospital Public Company Limited w…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nonthavej Hospital Public Company reported revenue of 2.4B THB in FY2025 versus 1.8B THB in FY2021, a compound +7.4%/yr. Reported net income was 277M THB in FY2025, compounding +14.8%/yr from FY2021.

Revenue +7.4%/yr
FY21 1.8B THB
FY22 2.3B THB
FY23 2.5B THB
FY24 2.5B THB
FY25 2.4B THB
Net income +14.8%/yr
FY21 159M THB
FY22 301M THB
FY23 388M THB
FY24 361M THB
FY25 277M THB

Open the full interactive analysis →

Similar stocks

6 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc H1CA34 R$97.60 R$115.75 +19%
Fresenius SE FSNUY $11.30 $8.61 -24%
5225 5225 8.67 MYR 3.08 MYR -64%
IHHHF IHHHF $1.71 $0.7400 -57%
Tenet Healthcare Corporation THC $178.75 $300.86 +68%
Rede D'Or São Luiz S.A RDOR3 R$33.83 R$46.94 +39%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Nonthavej Hospital Public Company (NTV) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 37.13 THB versus a price of 18.60 THB — about +100% (undervalued). Model-based estimate, not financial advice.
What is the fair value of NTV?
Our 21-model fair value for Nonthavej Hospital Public Company is 37.13 THB (as of Jun 25, 2026), built from audited fundamentals. The current price is 18.60 THB.
What is the quality score of NTV?
Nonthavej Hospital Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Nonthavej Hospital Public Company (NTV)?
Nonthavej Hospital Public Company reported trailing-twelve-month revenue of about 2.3B THB (latest available figure, as of Jun 25, 2026).
What is the net profit margin of NTV?
The net profit margin of Nonthavej Hospital Public Company is about 10.4%, meaning it keeps roughly 10.4% of revenue as net income. Based on the latest reported figures.
Does Nonthavej Hospital Public Company pay a dividend?
Nonthavej Hospital Public Company currently shows a dividend yield of about 5.45% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.