Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Royal Prima Tbk (PRIM) Fair Value & Analysis

Healthcare · ID · Market cap 253B IDR

PR PT Royal Prima Tbk PRIM · JK
Price86.00 IDR
Fair Value1,251 IDR
Upside+1,355.0%
Quality95/100
Evidence: Low Range 938.51 IDR – 1,564 IDR

Fair value as of: Jun 24, 2026

From 4 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 46.55 IDR to 1,251 IDR (+2,588.2%) since Jun 23, 2026. Share price +6.0% over the past month.

Price vs Fair Value (12 months)

99.68 IDR 55.70 IDR Fair Value 1,251 IDR Jun 2025 Jun 2026

12‑month range 55.70 IDR – 99.68 IDR · fair‑value band 938.51 IDR – 1,564 IDR · the 86.00 IDR price screens below the 1,251 IDR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Royal Prima Tbk (PRIM) currently trades at 86.00 IDR, while our model-based Fair Value estimate is 1,251 IDR — implying the stock looks roughly 1,355.0% undervalued today. We read business quality at 95/100 (high quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, PT Royal Prima Tbk generated revenue of 330B IDR at a net margin of -5.9%. Revenue declined 11.1% year over year. It earns a return on equity of -2.1%. The balance sheet holds a net cash position of 14.5B IDR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 330B IDR
Revenue growth (YoY) -11.1%
Net margin -5.9%
Return on equity -2.1%
Free cash flow −6.8B IDR FY2025
Operating margin -6.9%
More key figures
EPS (TTM) -5.76 IDR
EPS growth (YoY) +23.3%
Net cash 14.5B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

PT Royal Prima Tbk engages in providing hospital services and drugs in Indonesia. The company operates its hospitals under the Royal Prima Medan, Royal Prima Jambi, and RSU Royal Prima Marelan names. The company also provides health services, such as inpatient and outpatient medical services, including specialist and sub-specialist care. In addition, the company offers orthopaedic, eye, neurology, internal medicine, obstetrics and gynaecology, heart, lung, Ent-kl, urology. Further, it provides other services, including general surgery, surgical oncology, plastic surgery, pediatric surgery, neurosurgery, digestive surgery, dermatologist and venereologist, psychiatric, dental polyclinic, oral surgery, vascular surgery, kidney and hypertension, endocrine metabolic diabetes. The company was founded in 2013 and is based in Jakarta, Indonesia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Royal Prima Tbk reported revenue of 339B IDR in FY2025 versus 600B IDR in FY2021, a compound −13.3%/yr. Reported net income was −21.8B IDR in FY2025.

Revenue −13.3%/yr
FY21 600B IDR
FY22 262B IDR
FY23 265B IDR
FY24 299B IDR
FY25 339B IDR
Net income
FY21 75.4B IDR
FY22 21.6B IDR
FY23 −2.7B IDR
FY24 −18.4B IDR
FY25 −21.8B IDR

Open the full interactive analysis →

Similar stocks

6 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc H1CA34 R$97.60 R$115.75 +19%
Fresenius SE FSNUY $11.47 $8.55 -25%
5225 5225 8.71 MYR 4.87 MYR -44%
IHHHF IHHHF $1.71 $1.17 -32%
Tenet Healthcare Corporation THC $164.77 $280.85 +70%
Rede D'Or São Luiz S.A RDOR3 R$32.50 R$46.04 +42%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Royal Prima Tbk (PRIM) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 1,251 IDR versus a price of 86.00 IDR — about +1355% (undervalued). Model-based estimate, not financial advice.
What is the fair value of PRIM?
Our 21-model fair value for PT Royal Prima Tbk is 1,251 IDR (as of Jun 24, 2026), built from audited fundamentals. The current price is 86.00 IDR.
What is the quality score of PRIM?
PT Royal Prima Tbk has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Royal Prima Tbk (PRIM)?
PT Royal Prima Tbk reported trailing-twelve-month revenue of about 330B IDR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of PRIM?
The net profit margin of PT Royal Prima Tbk is about -5.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.