RAP (RAP) Fair Value & Analysis

IN · Market cap ₹211M

R RAP RAP · BSE

Price₹35.92

Fair Value₹53.72

Upside+49.6%

Quality68/100

Watch RAP for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹34.19 – ₹68.29

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price −9.9% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹24.53 – ₹47.14 · fair‑value band ₹34.19 – ₹68.29 · the ₹35.92 price screens below the ₹53.72 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

RAP (RAP) currently trades at ₹35.92, while our model-based Fair Value estimate is ₹53.72 — implying the stock looks roughly 49.6% undervalued today. We read business quality at 68/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, RAP generated revenue of ₹678M at a net margin of 64.6%. It earns a return on equity of 144.7%. Net debt stands at ₹430M. The stock trades on a trailing P/E of 0.5. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹34.19 (bear case) to ₹68.29 (bull case); at ₹35.92, the current price sits within that range. The share trades about 27% below its 52-week high and 53% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹678M

Net margin 64.6%

Return on equity 145%

Free cash flow ₹39.6M FY2025

P/E ratio 0.5

Operating margin -27.9%

More key figures

EPS (TTM) ₹74.53

Net debt ₹430M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

RAP reported revenue of ₹678M in FY2025 versus −₹672K in FY2021. Reported net income was ₹438M in FY2025.

Revenue

FY21 −₹672K

FY22 ₹0

FY23 ₹0

FY24 ₹0

FY25 ₹678M

Net income

FY21 −₹9.5M

FY22 −₹8.3M

FY23 −₹7.9M

FY24 −₹16.2M

FY25 ₹438M

Is RAP fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

RAP · Fair Value
₹53.72 +50%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/RAP" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">RAP · Fair Value</span><br><b style="font-size:20px">₹53.72</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+50%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "RAP Fair Value". https://www.fairvalue-calculator.com/stock/RAP

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is RAP (RAP) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹53.72 versus a price of ₹35.92 — about +50% (undervalued). Model-based estimate, not financial advice.

What is the fair value of RAP?

Our model-based fair value for RAP is ₹53.72 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹35.92.

What is the quality score of RAP?

RAP has a Quality Score of 68/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of RAP (RAP)?

RAP reported trailing-twelve-month revenue of about ₹678M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of RAP?

The net profit margin of RAP is about 64.6%, meaning it keeps roughly 64.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.