SAWABUSI (SAWABUSI) Fair Value & Analysis

IN · Market cap ₹378M

S SAWABUSI SAWABUSI · BSE

Price₹0.3100

Fair Value₹0.0700

Upside-77.4%

Quality47/100

Watch SAWABUSI for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹0.0700 – ₹0.0800

Fair value as of: Jul 6, 2026

From 9 valuation models · updated today

Share price −8.8% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹0.3000 – ₹0.5000 · fair‑value band ₹0.0700 – ₹0.0800 · the ₹0.3100 price screens above the ₹0.0700 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

SAWABUSI (SAWABUSI) currently trades at ₹0.3100, while our model-based Fair Value estimate is ₹0.0700 — implying the stock looks roughly 77.4% overvalued today. We read business quality at 47/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Net debt stands at ₹5.6M. The stock trades on a trailing P/E of 8.3. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹0.0700 (bear case) to ₹0.0800 (bull case); at ₹0.3100, the current price sits above that range. The share trades about 40% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Free cash flow −₹9.5M FY2024

P/E ratio 8.3

Net debt ₹5.6M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

SAWABUSI reported revenue of ₹65.4M in FY2024 versus ₹7.6M in FY2020, a compound +71.4%/yr. Reported net income was ₹4.6M in FY2024, compounding +23.3%/yr from FY2020.

Revenue +71.4%/yr

FY20 ₹7.6M

FY21 ₹26.7M

FY22 ₹29.3M

FY23 ₹26.8M

FY24 ₹65.4M

Net income +23.3%/yr

FY20 ₹2.0M

FY21 ₹2.2M

FY22 ₹4.1M

FY23 ₹5.5M

FY24 ₹4.6M

Is SAWABUSI fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

SAWABUSI · Fair Value
₹0.0700 −77%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/SAWABUSI" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">SAWABUSI · Fair Value</span><br><b style="font-size:20px">₹0.0700</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−77%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "SAWABUSI Fair Value". https://www.fairvalue-calculator.com/stock/SAWABUSI

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is SAWABUSI (SAWABUSI) undervalued?

As of Jul 6, 2026, our model estimates a fair value of ₹0.0700 versus a price of ₹0.3100 — about −77% (overvalued). Model-based estimate, not financial advice.

What is the fair value of SAWABUSI?

Our model-based fair value for SAWABUSI is ₹0.0700 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹0.3100.

What is the quality score of SAWABUSI?

SAWABUSI has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the net profit margin of SAWABUSI?

The net profit margin of SAWABUSI is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.