Fairvalue-Calculator Fairvalue-Calculator
EN DE

Sea Limited (SE) Fair Value & Analysis

Consumer Cyclical · US · Market cap $54.5B

SL Sea Limited logo Sea Limited SE · US
Price$91.79
Fair Value$57.97
Upside-36.8%
Quality95/100
Evidence: High Range $44.82 – $71.12

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from $129.32 to $57.97 (−55.2%) since Jun 23, 2026. Share price +2.7% over the past month.

Price vs Fair Value (12 months)

$194.05 $77.18 Fair Value $57.97 Jun 2025 Jun 2026

12‑month range $77.18 – $194.05 · fair‑value band $44.82 – $71.12 · the $91.79 price screens above the $57.97 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Sea Limited (SE) currently trades at $91.79, while our model-based Fair Value estimate is $57.97 — implying the stock looks roughly 36.8% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Sea Limited generated revenue of $25.2B at a net margin of 6.4%. Revenue grew 46.6% year over year. It earns a return on equity of 14.9%. The balance sheet holds a net cash position of $3.0B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $25.2B
Revenue growth (YoY) +46.6%
Net margin 6.4%
Return on equity 14.9%
Free cash flow $4.5B FY2025
P/E ratio 35.1
More key figures
Operating margin 8.4%
EPS (TTM) $2.54
EPS growth (YoY) +3.1%
Net cash $3.0B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Sea Limited, through its subsidiaries, operates as a technology company in Southeast Asia, Latin America, the rest of Asia, and internationally. The company operates through E-commerce, Digital Financial Services, and Digital Entertainment segments. It offers Garena, a digital entertainment platform for users to access mobile and PC online games, as well as promotes eSports operations and develops games. The company also operates the Shopee e-commerce platform, a mobile-centric marketplace that provides integrated payments, logistics and fulfillment infrastructure, and other value-added services. In addition, it offers Monee digital financial services comprising consumer, and small and medium-sized enterprises (SME) credit, e- wallets, payment processing, banking, Insurtech, and wealth services; and acts as an underwriter for various life and non-life insurance products under the MoneeInsure tradename, as well as insurance agency services. It serves buyers, such as individuals and h…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sea Limited reported revenue of $22.9B in FY2025 versus $10.0B in FY2021, a compound +23.2%/yr. Reported net income was $1.6B in FY2025.

Revenue +23.2%/yr
FY21 $10.0B
FY22 $12.4B
FY23 $13.1B
FY24 $16.8B
FY25 $22.9B
Net income
FY21 −$2.0B
FY22 −$1.7B
FY23 $151M
FY24 $444M
FY25 $1.6B

Open the full interactive analysis →

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Internet Retail stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Amazon.com, Inc AMZ €207.15 €77.50 -63%
Alibaba Group BABA $115.38 $68.90 -40%
Naspers Limited NAPRF $52.01 $14.91 -71%
PDD Holdings PDD $85.07 $172.44 +103%
Prosus N.V PROSF $44.95 $67.18 +49%
MercadoLibre, Inc MELI $1,673 $1,539 -8%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Sea Limited (SE) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $57.97 versus a price of $91.79 — about −37% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SE?
Our 21-model fair value for Sea Limited is $57.97 (as of Jun 24, 2026), built from audited fundamentals. The current price is $91.79.
What is the quality score of SE?
Sea Limited has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Sea Limited (SE)?
Sea Limited reported trailing-twelve-month revenue of about $25.2B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of SE?
The net profit margin of Sea Limited is about 6.4%, meaning it keeps roughly 6.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.