SHERVANI (SHERVANI) Fair Value & Analysis

IN · Market cap ₹726M

S SHERVANI SHERVANI · BSE

Price₹282.00

Fair Value₹62.52

Upside-77.8%

Quality43/100

Watch SHERVANI for free — get notified when fair value or trend changes. Watch for free

Evidence: Low Range ₹12.50 – ₹124.81

Fair value as of: Jul 6, 2026

From 6 valuation models · updated today

Share price −3.5% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹273.25 – ₹494.46 · fair‑value band ₹12.50 – ₹124.81 · the ₹282.00 price screens above the ₹62.52 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

SHERVANI (SHERVANI) currently trades at ₹282.00, while our model-based Fair Value estimate is ₹62.52 — implying the stock looks roughly 77.8% overvalued today. We read business quality at 43/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, SHERVANI generated revenue of ₹214M at a net margin of -3.4%. Revenue declined 60.1% year over year. It earns a return on equity of -0.5%. Net debt stands at ₹373M. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹12.50 (bear case) to ₹124.81 (bull case); at ₹282.00, the current price sits above that range. The share trades about 50% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹214M

Revenue growth (YoY) -60.1%

Net margin -3.4%

Return on equity -0.5%

Free cash flow ₹300M FY2025

Operating margin -65.2%

More key figures

EPS (TTM) ₹-2.82

Dividend yield 0.9%

EPS growth (YoY) -94.0%

Net debt ₹373M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SHERVANI reported revenue of ₹214M in FY2025 versus ₹88.6M in FY2021, a compound +24.6%/yr. Reported net income was −₹7.3M in FY2025.

Revenue +24.6%/yr

FY21 ₹88.6M

FY22 ₹267M

FY23 ₹1.4B

FY24 ₹484M

FY25 ₹214M

Net income

FY21 −₹27.7M

FY22 ₹236M

FY23 ₹308M

FY24 ₹38.3M

FY25 −₹7.3M

Is SHERVANI fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

SHERVANI · Fair Value
₹62.52 −78%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/SHERVANI" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">SHERVANI · Fair Value</span><br><b style="font-size:20px">₹62.52</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−78%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "SHERVANI Fair Value". https://www.fairvalue-calculator.com/stock/SHERVANI

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is SHERVANI (SHERVANI) undervalued?

As of Jul 6, 2026, our model estimates a fair value of ₹62.52 versus a price of ₹282.00 — about −78% (overvalued). Model-based estimate, not financial advice.

What is the fair value of SHERVANI?

Our model-based fair value for SHERVANI is ₹62.52 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹282.00.

What is the quality score of SHERVANI?

SHERVANI has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of SHERVANI (SHERVANI)?

SHERVANI reported trailing-twelve-month revenue of about ₹214M (latest available figure, as of Jul 6, 2026).

What is the net profit margin of SHERVANI?

The net profit margin of SHERVANI is about -3.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

Does SHERVANI pay a dividend?

SHERVANI currently shows a dividend yield of about 0.89% relative to its recent price (as of Jul 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.