SHYAM (SHYAM) Fair Value & Analysis

IN · Market cap ₹107M

S SHYAM SHYAM · BSE

Price₹13.25

Fair Value₹23.60

Upside+78.1%

Quality52/100

Watch SHYAM for free — get notified when fair value or trend changes. Watch for free

Evidence: Low Range ₹14.09 – ₹30.63

Fair value as of: Jul 6, 2026

From 3 valuation models · updated yesterday

Price vs Fair Value (12 months)

12‑month range ₹8.75 – ₹13.25 · fair‑value band ₹14.09 – ₹30.63 · the ₹13.25 price screens below the ₹23.60 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

SHYAM (SHYAM) currently trades at ₹13.25, while our model-based Fair Value estimate is ₹23.60 — implying the stock looks roughly 78.1% undervalued today. We read business quality at 52/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Net debt stands at ₹481M. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹14.09 (bear case) to ₹30.63 (bull case); at ₹13.25, the current price sits below that range. The share trades near its 52-week high and 51% above its 52-week low.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

SHYAM reported revenue of ₹2.3B in FY2024 versus ₹4.4M in FY2020, a compound +378.3%/yr. Reported net income was −₹18.4M in FY2024.

Revenue +378.3%/yr

FY20 ₹4.4M

FY21 ₹64.0K

FY22 ₹1.8B

FY23 ₹2.2B

FY24 ₹2.3B

Net income

FY20 −₹4.7M

FY21 −₹36.4M

FY22 −₹48.7M

FY23 −₹31.3M

FY24 −₹18.4M

Is SHYAM fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

SHYAM · Fair Value
₹23.60 +78%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/SHYAM" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">SHYAM · Fair Value</span><br><b style="font-size:20px">₹23.60</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+78%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "SHYAM Fair Value". https://www.fairvalue-calculator.com/stock/SHYAM

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is SHYAM (SHYAM) undervalued?

As of Jul 6, 2026, our model estimates a fair value of ₹23.60 versus a price of ₹13.25 — about +78% (undervalued). Model-based estimate, not financial advice.

What is the fair value of SHYAM?

Our model-based fair value for SHYAM is ₹23.60 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹13.25.

What is the quality score of SHYAM?

SHYAM has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the net profit margin of SHYAM?

The net profit margin of SHYAM is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.