Fair Value Calculator Fair Value Calculator
EN DE

SIEL (SIEL) Fair Value & Analysis

IN · Market cap ₹431M

S SIEL SIEL · BSE
Price₹31.15
Fair Value₹18.99
Upside-39.0%
Quality30/100
Watch SIEL for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹12.56 – ₹24.63

Fair value as of: Jul 6, 2026

From 13 valuation models · updated today

Share price −2.7% over the past month.

Price vs Fair Value (12 months)

₹52.50 ₹28.01 Fair Value ₹18.99 Jul 2025 Jul 2026

12‑month range ₹28.01 – ₹52.50 · fair‑value band ₹12.56 – ₹24.63 · the ₹31.15 price screens above the ₹18.99 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

SIEL (SIEL) currently trades at ₹31.15, while our model-based Fair Value estimate is ₹18.99 — implying the stock looks roughly 39.0% overvalued today. We read business quality at 30/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, SIEL generated revenue of ₹404M at a net margin of 3.4%. Revenue declined 34.6% year over year. It earns a return on equity of 1.6%. Net debt stands at ₹125M. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹12.56 (bear case) to ₹24.63 (bull case); at ₹31.15, the current price sits above that range. The share trades about 47% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹404M
Revenue growth (YoY) -34.6%
Net margin 3.4%
Return on equity 1.6%
Free cash flow −₹27.5M FY2026
P/E ratio 31.5
More key figures
Operating margin 8.4%
EPS (TTM) ₹0.9900
EPS growth (YoY) -35.7%
Net debt ₹125M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

SIEL reported revenue of ₹404M in FY2026 versus ₹373M in FY2022, a compound +2.0%/yr. Reported net income was ₹13.6M in FY2026, compounding −9.2%/yr from FY2022.

Revenue +2.0%/yr
FY22 ₹373M
FY23 ₹465M
FY24 ₹424M
FY25 ₹439M
FY26 ₹404M
Net income −9.2%/yr
FY22 ₹20.1M
FY23 −₹72.9K
FY24 −₹1.8M
FY25 −₹2.5M
FY26 ₹13.6M

Is SIEL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "SIEL Fair Value". https://www.fairvalue-calculator.com/stock/SIEL

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is SIEL (SIEL) undervalued?
As of Jul 6, 2026, our model estimates a fair value of ₹18.99 versus a price of ₹31.15 — about −39% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SIEL?
Our model-based fair value for SIEL is ₹18.99 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹31.15.
What is the quality score of SIEL?
SIEL has a Quality Score of 30/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of SIEL (SIEL)?
SIEL reported trailing-twelve-month revenue of about ₹404M (latest available figure, as of Jul 6, 2026).
What is the net profit margin of SIEL?
The net profit margin of SIEL is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.