Fairvalue-Calculator Fairvalue-Calculator
EN DE

Sprott Inc (SII) Fair Value & Analysis

Financial Services · US · Market cap $3.4B

SI Sprott Inc logo Sprott Inc SII · US
Price$105.07
Fair Value$19.94
Upside-81.0%
Quality95/100
Evidence: High Range $14.96 – $24.93

Fair value as of: Jun 26, 2026

From 26 valuation models · updated 3 days ago

Share price −14.0% over the past month.

Price vs Fair Value (12 months)

$154.74 $57.75 Fair Value $19.94 Jun 2025 Jun 2026

12‑month range $57.75 – $154.74 · fair‑value band $14.96 – $24.93 · the $105.07 price screens above the $19.94 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Sprott Inc (SII) currently trades at $105.07, while our model-based Fair Value estimate is $19.94 — implying the stock looks roughly 81.0% overvalued today. We read business quality at 95/100 (high quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Sprott Inc generated revenue of $385M at a net margin of 22.0%. Revenue grew 229.7% year over year. It earns a return on equity of 22.9%. The balance sheet holds a net cash position of $118M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) $385M
Revenue growth (YoY) +230%
Net margin 22.0%
Return on equity 22.9%
Free cash flow $95.8M FY2025
P/E ratio 40.6
More key figures
Operating margin 29.4%
EPS (TTM) $3.28
Dividend yield 1.1%
EPS growth (YoY) +146%
Net cash $118M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Sprott Inc. is a publicly owned asset management holding company. Through its subsidiaries, the firm provides asset management, portfolio management, wealth management, fund management, and administrative and consulting services to its clients. It offers mutual funds, hedge funds, and offshore funds, along with managed accounts. Further, the firm also provides broker-dealer activities. Sprott Inc. was formed on February 13, 2008, and is based in Toronto, Canada.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sprott Inc reported revenue of $295M in FY2025 versus $165M in FY2021, a compound +15.6%/yr. Reported net income was $68.5M in FY2025, compounding +19.8%/yr from FY2021.

Revenue +15.6%/yr
FY21 $165M
FY22 $154M
FY23 $141M
FY24 $168M
FY25 $295M
Net income +19.8%/yr
FY21 $33.2M
FY22 $17.6M
FY23 $41.8M
FY24 $49.3M
FY25 $68.5M

Open the full interactive analysis →

Similar stocks

6 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $4.20 $6.41 +53%
The Schiehallion Fund Limited MNTN $0.0214 $0.0400 +87%
BlackRock, Inc BLK 17,417 MXN 465.03 MXN -97%
BH Macro Limited BHMU $4.42 $8.84 +100%
Blackstone Inc BX $118.55 $61.04 -49%
Investor AB IVSBF $40.52 $81.04 +100%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Sprott Inc (SII) undervalued?
As of Jun 26, 2026, our model estimates a fair value of $19.94 versus a price of $105.07 — about −81% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SII?
Our 21-model fair value for Sprott Inc is $19.94 (as of Jun 26, 2026), built from audited fundamentals. The current price is $105.07.
What is the quality score of SII?
Sprott Inc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Sprott Inc (SII)?
Sprott Inc reported trailing-twelve-month revenue of about $385M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of SII?
The net profit margin of Sprott Inc is about 22.0%, meaning it keeps roughly 22.0% of revenue as net income. Based on the latest reported figures.
Does Sprott Inc pay a dividend?
Sprott Inc currently shows a dividend yield of about 1.13% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.