Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Siloam International Hospitals Tbk (SILO) Fair Value & Analysis

Healthcare · ID · Market cap 31.4T IDR

PS PT Siloam International Hospitals Tbk SILO · JK
Price2,220 IDR
Fair Value1,885 IDR
Upside-15.1%
Quality93/100
Evidence: High Range 1,174 IDR – 2,356 IDR

Fair value as of: Jun 24, 2026

From 23 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 1,806 IDR to 1,885 IDR (+4.4%) since Jun 23, 2026. Share price −8.5% over the past month.

Price vs Fair Value (12 months)

2,960 IDR 1,896 IDR Fair Value 1,885 IDR Jun 2025 Jun 2026

12‑month range 1,896 IDR – 2,960 IDR · fair‑value band 1,174 IDR – 2,356 IDR · the 2,220 IDR price screens above the 1,885 IDR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Siloam International Hospitals Tbk (SILO) currently trades at 2,220 IDR, while our model-based Fair Value estimate is 1,885 IDR — implying the stock looks roughly 15.1% overvalued today. We read business quality at 93/100 (high quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Siloam International Hospitals Tbk generated revenue of 13.1T IDR at a net margin of 8.8%. Revenue grew 7.9% year over year. It earns a return on equity of 12.5%. Net debt stands at 477B IDR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 13.1T IDR
Revenue growth (YoY) +7.9%
Net margin 8.8%
Return on equity 12.5%
Free cash flow 669B IDR FY2025
P/E ratio 27.4
More key figures
Operating margin 12.9%
EPS (TTM) 88.33 IDR
EPS growth (YoY) +13.8%
Net debt 477B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

PT Siloam International Hospitals Tbk operates hospitals and clinics in Indonesia. The company offers general, pre-marital, and lite checkups; male and female screenings; heart, kidney, and cancer screenings; visa application and preemployment screenings; and vaccine and genomic testing services. It also provides diagnostic services, including laboratory and radiology checks; home services; COVID-19 tests; radiation therapy; and teleconsultation services. In addition, it offers services in the areas of andrology, anesthesiology, and arrythmia; cardiothoracic, digestive, general, neuro, pediatric, plastic, and vascular surgery; cardiology, cardiovascular emergency and intensive care, cardiovascular imaging, pediatric cardiology and congenital heart diseases, and preventive cardiology and cardiac rehabilitation; clinical nutrition and psychology; medical acupuncture and laboratory; dermatology, venereology, and aesthetics; and echocardiography, internal medicine, interventional cardio…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Siloam International Hospitals Tbk reported revenue of 12.8T IDR in FY2025 versus 9.4T IDR in FY2021, a compound +8.2%/yr. Reported net income was 1.1T IDR in FY2025, compounding +13.3%/yr from FY2021.

Revenue +8.2%/yr
FY21 9.4T IDR
FY22 9.5T IDR
FY23 11.2T IDR
FY24 12.2T IDR
FY25 12.8T IDR
Net income +13.3%/yr
FY21 674B IDR
FY22 696B IDR
FY23 1.2T IDR
FY24 902B IDR
FY25 1.1T IDR

Open the full interactive analysis →

Similar stocks

6 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc H1CA34 R$95.75 R$123.65 +29%
Fresenius SE FSNUY $11.30 $8.61 -24%
5225 5225 8.71 MYR 4.87 MYR -44%
IHHHF IHHHF $1.71 $0.7400 -57%
Tenet Healthcare Corporation THC $162.06 $282.55 +74%
Rede D'Or São Luiz S.A RDOR3 R$32.76 R$30.33 -7%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Siloam International Hospitals Tbk (SILO) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 1,885 IDR versus a price of 2,220 IDR — about −15% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SILO?
Our 21-model fair value for PT Siloam International Hospitals Tbk is 1,885 IDR (as of Jun 24, 2026), built from audited fundamentals. The current price is 2,220 IDR.
What is the quality score of SILO?
PT Siloam International Hospitals Tbk has a Quality Score of 93/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Siloam International Hospitals Tbk (SILO)?
PT Siloam International Hospitals Tbk reported trailing-twelve-month revenue of about 13.1T IDR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of SILO?
The net profit margin of PT Siloam International Hospitals Tbk is about 8.8%, meaning it keeps roughly 8.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.