Fair Value Calculator Fair Value Calculator
EN DE

SOUTHERNIN (SOUTHERNIN) Fair Value & Analysis

IN · Market cap ₹110M

S SOUTHERNIN SOUTHERNIN · BSE
Price₹22.00
Fair Value₹39.78
Upside+80.8%
Quality52/100
Watch SOUTHERNIN for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹28.72 – ₹50.84

Fair value as of: Jul 6, 2026

From 8 valuation models · updated yesterday

Share price −4.9% over the past month.

Price vs Fair Value (12 months)

₹38.36 ₹19.50 Fair Value ₹39.78 Jul 2025 Jul 2026

12‑month range ₹19.50 – ₹38.36 · fair‑value band ₹28.72 – ₹50.84 · the ₹22.00 price screens below the ₹39.78 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

SOUTHERNIN (SOUTHERNIN) currently trades at ₹22.00, while our model-based Fair Value estimate is ₹39.78 — implying the stock looks roughly 80.8% undervalued today. We read business quality at 52/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, SOUTHERNIN generated revenue of ₹107M at a net margin of -1.2%. Revenue declined 40.1% year over year. It earns a return on equity of -2.1%. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹28.72 (bear case) to ₹50.84 (bull case); at ₹22.00, the current price sits below that range. The share trades about 45% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹107M
Revenue growth (YoY) -40.1%
Net margin -1.2%
Return on equity -2.1%
Free cash flow ₹14.2M FY2026
Operating margin -0.6%
More key figures
EPS (TTM) ₹-0.2500
EPS growth (YoY) -35.1%

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

SOUTHERNIN reported revenue of ₹107M in FY2026 versus ₹149M in FY2022, a compound −7.9%/yr. Reported net income was −₹1.2M in FY2026.

Revenue −7.9%/yr
FY22 ₹149M
FY23 ₹106M
FY24 ₹186M
FY25 ₹130M
FY26 ₹107M
Net income
FY22 ₹640K
FY23 ₹824K
FY24 ₹2.3M
FY25 ₹2.6M
FY26 −₹1.2M

Is SOUTHERNIN fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "SOUTHERNIN Fair Value". https://www.fairvalue-calculator.com/stock/SOUTHERNIN

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is SOUTHERNIN (SOUTHERNIN) undervalued?
As of Jul 6, 2026, our model estimates a fair value of ₹39.78 versus a price of ₹22.00 — about +81% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SOUTHERNIN?
Our model-based fair value for SOUTHERNIN is ₹39.78 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹22.00.
What is the quality score of SOUTHERNIN?
SOUTHERNIN has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of SOUTHERNIN (SOUTHERNIN)?
SOUTHERNIN reported trailing-twelve-month revenue of about ₹107M (latest available figure, as of Jul 6, 2026).
What is the net profit margin of SOUTHERNIN?
The net profit margin of SOUTHERNIN is about -1.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.