Fairvalue-Calculator Fairvalue-Calculator
EN DE

Tanachira Retail Corporation (TAN) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 1.1B THB

TR Tanachira Retail Corporation TAN · BK
Price3.74 THB
Fair Value5.65 THB
Upside+51.1%
Quality91/100
Evidence: High Range 4.45 THB – 7.06 THB

Fair value as of: Jun 26, 2026

From 26 valuation models · updated 3 days ago

Share price −0.5% over the past month.

Price vs Fair Value (12 months)

4.49 THB 3.24 THB Fair Value 5.65 THB Jun 2025 Jun 2026

12‑month range 3.24 THB – 4.49 THB · fair‑value band 4.45 THB – 7.06 THB · the 3.74 THB price screens below the 5.65 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Tanachira Retail Corporation (TAN) currently trades at 3.74 THB, while our model-based Fair Value estimate is 5.65 THB — implying the stock looks roughly 51.1% undervalued today. We read business quality at 91/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Tanachira Retail Corporation generated revenue of 1.9B THB at a net margin of 2.5%. Revenue grew 5.5% year over year. It earns a return on equity of 2.5%. Net debt stands at 115M THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 1.9B THB
Revenue growth (YoY) +5.5%
Net margin 2.5%
Return on equity 2.5%
Free cash flow 108M THB FY2025
P/E ratio 25.1
More key figures
Operating margin 11.9%
EPS (TTM) 0.1500 THB
Dividend yield 7.2%
EPS growth (YoY) +0.2%
Net debt 115M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Tanachira Retail Corporation Public Company Limited operates as a fashion lifestyle retailer in Thailand, China, Vietnam, Japan, Hongkong, Singapore, Saudi Arabia, Norway, and internationally. The company engages in the distribution of gemstone jewelry, leather goods, bags, shoes, furniture, and home decorations. It is also involved in the general wholesale; retail sale in other non-specialised stores; wholesale and online distribution of body care, skin care, and home ambience products; spa, restaurant, and beverages businesses; and investment business. In addition, it imports and distributes incense and skin care products, as well as imports, exports, and distributes clothes, bags, and miscellaneous goods. The company offers its products under the Cath Kidston, GANNI, Gordon Ramsay Bread Street Kitchen & Bar, HARNN, Harnn Wellness and Hospitality, MM6 Maison Margiela, Marimekko, PANDORA, Street Pizza, Street Burger, LIVE!, UNITED ARROWS, and Vuudh brands. Tanachira Retail Corporat…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tanachira Retail Corporation reported revenue of 1.7B THB in FY2025 versus 918M THB in FY2021, a compound +17.3%/yr. Reported net income was 130M THB in FY2025, compounding +73.4%/yr from FY2021.

Revenue +17.3%/yr
FY21 918M THB
FY22 766M THB
FY23 1.3B THB
FY24 1.4B THB
FY25 1.7B THB
Net income +73.4%/yr
FY21 14.4M THB
FY22 −32.3M THB
FY23 125M THB
FY24 167M THB
FY25 130M THB

Open the full interactive analysis →

Similar stocks

6 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Tanachira Retail Corporation (TAN) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 5.65 THB versus a price of 3.74 THB — about +51% (undervalued). Model-based estimate, not financial advice.
What is the fair value of TAN?
Our 21-model fair value for Tanachira Retail Corporation is 5.65 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 3.74 THB.
What is the quality score of TAN?
Tanachira Retail Corporation has a Quality Score of 91/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Tanachira Retail Corporation (TAN)?
Tanachira Retail Corporation reported trailing-twelve-month revenue of about 1.9B THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of TAN?
The net profit margin of Tanachira Retail Corporation is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.
Does Tanachira Retail Corporation pay a dividend?
Tanachira Retail Corporation currently shows a dividend yield of about 7.18% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.