TINNARUBR (TINNARUBR) Fair Value & Analysis

IN · Market cap ₹17.0B

T TINNARUBR TINNARUBR · BSE

Price₹946.35

Fair Value₹586.68

Upside-38.0%

Quality49/100

Watch TINNARUBR for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹439.76 – ₹969.37

Fair value as of: Jul 6, 2026

From 16 valuation models · updated today

Share price +13.8% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹533.55 – ₹1,052 · fair‑value band ₹439.76 – ₹969.37 · the ₹946.35 price screens above the ₹586.68 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

TINNARUBR (TINNARUBR) currently trades at ₹946.35, while our model-based Fair Value estimate is ₹586.68 — implying the stock looks roughly 38.0% overvalued today. We read business quality at 49/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, TINNARUBR generated revenue of ₹5.5B at a net margin of 9.7%. Revenue grew 21.6% year over year. It earns a return on equity of 22.1%. Net debt stands at ₹1.2B. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹439.76 (bear case) to ₹969.37 (bull case); at ₹946.35, the current price sits within that range. The share trades about 12% below its 52-week high and 79% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹5.5B

Revenue growth (YoY) +21.6%

Net margin 9.7%

Return on equity 22.1%

Free cash flow −₹520M FY2026

P/E ratio 31.8

More key figures

Operating margin 16.0%

EPS (TTM) ₹29.72

Dividend yield 0.3%

EPS growth (YoY) +36.4%

Net debt ₹1.2B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

TINNARUBR reported revenue of ₹5.5B in FY2026 versus ₹2.3B in FY2022, a compound +24.4%/yr. Reported net income was ₹528M in FY2026, compounding +33.0%/yr from FY2022.

Revenue +24.4%/yr

FY22 ₹2.3B

FY23 ₹2.9B

FY24 ₹3.6B

FY25 ₹5.1B

FY26 ₹5.5B

Net income +33.0%/yr

FY22 ₹169M

FY23 ₹218M

FY24 ₹403M

FY25 ₹484M

FY26 ₹528M

Is TINNARUBR fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

TINNARUBR · Fair Value
₹586.68 −38%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/TINNARUBR" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">TINNARUBR · Fair Value</span><br><b style="font-size:20px">₹586.68</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−38%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "TINNARUBR Fair Value". https://www.fairvalue-calculator.com/stock/TINNARUBR

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is TINNARUBR (TINNARUBR) undervalued?

As of Jul 6, 2026, our model estimates a fair value of ₹586.68 versus a price of ₹946.35 — about −38% (overvalued). Model-based estimate, not financial advice.

What is the fair value of TINNARUBR?

Our model-based fair value for TINNARUBR is ₹586.68 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹946.35.

What is the quality score of TINNARUBR?

TINNARUBR has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of TINNARUBR (TINNARUBR)?

TINNARUBR reported trailing-twelve-month revenue of about ₹5.5B (latest available figure, as of Jul 6, 2026).

What is the net profit margin of TINNARUBR?

The net profit margin of TINNARUBR is about 9.7%, meaning it keeps roughly 9.7% of revenue as net income. Based on the latest reported figures.

Does TINNARUBR pay a dividend?

TINNARUBR currently shows a dividend yield of about 0.34% relative to its recent price (as of Jul 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.