Fair Value Calculator Fair Value Calculator
EN DE

Tinna Rubber and Infrastructure Limited (TINNARUBR) Fair Value & Analysis

Basic Materials · IN · Market cap ₹17.1B

TR Tinna Rubber and Infrastructure Limited TINNARUBR · NSE
Price₹946.60
Fair Value₹586.68
Upside-38.0%
Quality47/100
Watch Tinna Rubber and Infrastructure Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹436.56 – ₹859.54

Fair value as of: Jul 3, 2026

From 16 valuation models · updated today

Share price +13.7% over the past month.

Price vs Fair Value (12 months)

₹1,052 ₹536.00 Fair Value ₹586.68 Jul 2025 Jul 2026

12‑month range ₹536.00 – ₹1,052 · fair‑value band ₹436.56 – ₹859.54 · the ₹946.60 price screens above the ₹586.68 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Tinna Rubber and Infrastructure Limited (TINNARUBR) currently trades at ₹946.60, while our model-based Fair Value estimate is ₹586.68 — implying the stock looks roughly 38.0% overvalued today. We read business quality at 47/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Tinna Rubber and Infrastructure Limited generated revenue of ₹5.5B at a net margin of 9.7%. Revenue grew 21.6% year over year. It earns a return on equity of 22.1%. Net debt stands at ₹1.3B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹5.5B
Revenue growth (YoY) +21.6%
Net margin 9.7%
Return on equity 22.1%
Free cash flow −₹622M FY2026
P/E ratio 31.9
More key figures
Operating margin 16.0%
EPS (TTM) ₹29.71
Dividend yield 0.3%
EPS growth (YoY) +36.4%
Net debt ₹1.3B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Tinna Rubber and Infrastructure Limited manufactures and supplies rubber products in India and internationally. It offers recycled rubber materials, including crumb, micronized, and coated rubber powders, as well as high tensile reclaim rubber and crumb rubber modifier; bitumen products, such as crumb rubber modified bitumen, polymer modified bitumen, and bitumen emulsion; and steel materials comprising steel abrasives and ceramic foam filters. The company also provides recycled polymers products, which include acrylonitrile butadiene styrene, polypropylene copolymer, high impact polystyrene, and low-density polyethylene; and masterbatches, such as black, white, filler, color, additive, mono colour, silicone, and biodegradable masterbatches, as well as heat shrinkable compounds. In addition, it engages in recycling and converting waste tyres into downstream value-added products. The company exports its products. Its products are used in roads, gym tiles, crumb rubber infills, …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Tinna Rubber and Infrastructure Limited reported revenue of ₹5.5B in FY2026 versus ₹2.3B in FY2022, a compound +24.4%/yr. Reported net income was ₹528M in FY2026, compounding +33.0%/yr from FY2022.

Revenue +24.4%/yr
FY22 ₹2.3B
FY23 ₹2.9B
FY24 ₹3.6B
FY25 ₹5.0B
FY26 ₹5.5B
Net income +33.0%/yr
FY22 ₹169M
FY23 ₹218M
FY24 ₹403M
FY25 ₹484M
FY26 ₹528M

Is TINNARUBR fairly valued? → Check now

Similar stocks

6 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $516.71 $221.55 -57%
L'Air Liquide S.A AIQUY $38.20 $13.08 -66%
Air Products and Chemicals, Inc A1PD34 R$364.32 R$50.60 -86%
Intercontinental Exchange, Inc I1CE34 R$359.64 R$307.76 -14%
Wanhua Chemical Group 600309 ¥72.46 ¥51.34 -29%
Asian Paints Limited ASIANPAINT ₹2,674 ₹739.38 -72%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Tinna Rubber and Infrastructure Limited (TINNARUBR) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹586.68 versus a price of ₹946.60 — about −38% (overvalued). Model-based estimate, not financial advice.
What is the fair value of TINNARUBR?
Our model-based fair value for Tinna Rubber and Infrastructure Limited is ₹586.68 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹946.60.
What is the quality score of TINNARUBR?
Tinna Rubber and Infrastructure Limited has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Tinna Rubber and Infrastructure Limited (TINNARUBR)?
Tinna Rubber and Infrastructure Limited reported trailing-twelve-month revenue of about ₹5.5B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of TINNARUBR?
The net profit margin of Tinna Rubber and Infrastructure Limited is about 9.7%, meaning it keeps roughly 9.7% of revenue as net income. Based on the latest reported figures.
Does Tinna Rubber and Infrastructure Limited pay a dividend?
Tinna Rubber and Infrastructure Limited currently shows a dividend yield of about 0.34% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.