EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Tinna Rubber and Infrastructure Limited (TINNARUBR) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Tinna Rubber and Infrastructure Limited ₹499, price ₹939, upside -46.9%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Basic Materials · IN · ISIN INE015C01016

TR Broad data Oct 2, 2026

Tinna Rubber and Infrastructure Limited

TINNARUBR · NSE

Weakest SetupStrongly overvalued and low quality.

!Fair value ₹498.55 · Strongly overvalued (−46.9%)
!Quality 40/100
!Expensive Growth (revenue 3y +22.9 %/yr)
✓Solidly profitable · 10.8% net margin (TTM)
!Low debt · negative free cash flow
!0.3% dividend yield · Token dividend
!Trails peers (5/13)
✓Wide moat 68/100
!Weak on dividend: 7 out of 100
Watch Tinna Rubber and Infrastructure Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹1,186 ₹534.28 Fair Value ₹498.55 Apr 2025 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.

How to read this chart

17‑month range ₹534.28 – ₹1,186 · fair‑value band ₹373.92 – ₹623.19 · the ₹938.85 price screens above the ₹498.55 fair value. Dashed = 300-day average. As of Oct 2, 2026.

Follow Tinna Rubber and Infrastructure in your weekly email

Every Wednesday you see whether Tinna Rubber and Infrastructure is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Tinna Rubber and Infrastructure Limited manufactures and supplies rubber products in India and internationally.

Show more

Tinna Rubber and Infrastructure Limited manufactures and supplies rubber products in India and internationally. It offers recycled rubber materials, including crumb, micronized, and coated rubber powders, as well as high tensile reclaim rubber and crumb rubber modifier; bitumen products, such as crumb rubber modified bitumen, polymer modified bitumen, and bitumen emulsion; and steel materials comprising steel abrasives and ceramic foam filters. The company also provides recycled polymers products, which include acrylonitrile butadiene styrene, polypropylene copolymer, high impact polystyrene, and low-density polyethylene; and masterbatches, such as black, white, filler, color, additive, mono colour, silicone, and biodegradable masterbatches, as well as heat shrinkable compounds. In addition, it engages in recycling and converting waste tyres into downstream value-added products. The company exports its products. Its products are used in roads, gym tiles, crumb rubber infills, automotive parts, rubber mats, conveyor belts, tyres, PCMB, and steel applications. The company was formerly known as Tinna Overseas Limited and changed its name to Tinna Rubber and Infrastructure Limited in December 2012. Tinna Rubber and Infrastructure Limited was founded in 1977 and is based in New Delhi, India.

Stock analysis

Tinna Rubber and Infrastructure Limited (TINNARUBR) currently trades at ₹938.85, while our model-based Fair Value estimate is ₹498.55, 46.9% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ₹805.12 per share, and 1 of the 16 models we run sit above the ₹938.85 price.

Bear case: the Asset-Based group reads lowest at ₹111.73, and 15 of the 16 models stay below the price. Evidence for this calculation is high.

Scenario range: ₹373.92 (bear) to ₹623.19 (bull), the price of ₹938.85 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 40/100 (below-average quality), in the Basic Materials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Tinna Rubber and Infrastructure Limited reported revenue of ₹5.5B in FY2026 versus ₹2.3B in FY2022, a compound +24.4%/yr. Reported net income was ₹528M in FY2026, compounding +33.0%/yr from FY2022.

Key figures

Market cap ₹16.7B (≈ $174M) · P/E ratio 27.3 · P/S ratio 2.64 · EPS (TTM) ₹34.39 · Dividend yield 0.3% · Net margin 9.7% · Return on equity 22.1% · Return on assets (EBIT) 18.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 21% below its 52-week high and 76% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −39% fair-value upside, at −47%, TINNARUBR screens richer than that median.

Fair Value models

Bear ₹373.92 Fair Value ₹498.55 Bull ₹623.19
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹15.78 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV ₹227.02 ₹256.55 ₹280.53 74
Residual Income ₹159.70 ₹206.27 ₹318.86 71
ROIC Compounder ₹261.21 ₹355.12 ₹427.71 69
All 16 models by family
Earnings-Based
Graham-Dodd ₹199.47 ₹1,391 ₹1,952 60
Lynch FV ₹462.83 ₹661.19 ₹859.54 58
PEG = 1.0 ₹462.83 ₹661.19 ₹859.54 55
EPV ₹227.02 ₹256.55 ₹280.53 74
Dividend Discount
Gordon GGM ₹27.04 ₹45.28 ₹58.78 65
DDM Multi-Stage ₹27.04 ₹42.95 ₹48.72 65
Multiples
P/E Multiple ₹374.01 ₹498.68 ₹623.35 63
P/S Multiple ₹340.83 ₹454.44 ₹568.05 58
P/B Multiple ₹374.01 ₹498.68 ₹623.35 55
EV/EBIT ₹454.29 ₹612.10 ₹769.90 66
EV/EBITDA ₹370.20 ₹499.98 ₹629.76 67
EV/Revenue ₹298.99 ₹435.32 ₹571.65 53
Asset-Based
NCAV (Graham) ₹83.38 ₹111.73 ₹166.76 54
Economic Profit
Residual Income ₹159.70 ₹206.27 ₹318.86 71
ROIC Compounder ₹261.21 ₹355.12 ₹427.71 69
Growth Earnings
Growth-Adj P/E ₹563.58 ₹805.12 ₹1,047 65

Open the full fair value analysis →

Notify me when TINNARUBR reaches fair value

Put TINNARUBR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 40/100

Of which business quality 41 · Market factors (momentum, volatility) 59

Profitability 63
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 56
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.9%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+24.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+24.6%
Dividend (yield on the price)0.3%
Profit margin 2022 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 15%

TINNARUBR screens overvalued: fair value 47% below the price. Compare with Linde plc →

Compare Tinna Rubber and Infrastructure Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 705 stocks

Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score 40 · Bottom 25%
Fair Value upside −46.9% · Below median
Profitability
Return on equity (TTM) 22.1% · Top 25%
Return on assets 11.1% · Top 25%
Net margin (TTM) 10.8% · Top 25%
Operating margin (TTM) 19.0% · Top 25%
Growth and dividend
Revenue growth 19.9% · Above median
Dividend yield (TTM) 0.3% · Bottom 25%
Balance sheet
Debt / equity 0.13× · Above median

Valuation Multiplesvs Specialty Chemicals median · lower = cheaper

P/E (TTM) 27.3× · Pricier than median
P/B 5.57× · Priciest 25%
P/S (TTM) 2.93× · Priciest 25%
EV/EBITDA 16.1× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)100 · sector 48
PAST (return on equity)88 · sector 25
HEALTH (low debt)94 · sector 95
DIVIDEND (yield)7 · sector 29

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Linde plc LIN $474.65 $441.72 −7%
The Sherwin-Williams Company SHW $330.44 $151.68 −54%
Ecolab Inc ECL $274.58 $96.56 −65%
Air Products and Chemicals, Inc APD $279.19 $121.30 −57%
Nan Ya Plastics Corporation 1303 238.00 TWD 234.23 TWD −2%
Givaudan SA GIVN CHF 3,447 CHF 1,527 −56%
Wanhua Chemical Group 600309 ¥69.45 ¥68.03 −2%
DSM-Firmenich AG DSFIR CHF 92.30 CHF 29.70 −68%
Asian Paints Limited ASIANPAINT ₹2,444 ₹1,479 −39%
PPG Industries, Inc PPG $107.52 $76.98 −28%

Explore undervalued stocks

More undervalued Basic Materials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tinna Rubber and Infrastructure Limited Fair Value". https://www.fairvalue-calculator.com/stock/TINNARUBR

Frequently asked questions

Is Tinna Rubber and Infrastructure Limited (TINNARUBR) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of ₹498.55 versus a price of ₹938.85, about −47% upside (overvalued).
What is the fair value of TINNARUBR?
Our model-based fair value for Tinna Rubber and Infrastructure Limited is ₹498.55 (as of Oct 2, 2026), built from audited fundamentals. The current price: ₹938.85.
What is the quality score of TINNARUBR?
Tinna Rubber and Infrastructure Limited has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tinna Rubber and Infrastructure Limited (TINNARUBR)?
Our model-based price target is the fair value of ₹498.55 (as of Oct 2, 2026) from 16 valuation models. Cautious scenario ₹373.92, optimistic scenario ₹623.19. It is a calculation from audited fundamentals, not an analyst target.
What is the Tinna Rubber and Infrastructure Limited stock forecast for 2026?
Our models put fair value at ₹498.55, about −47% upside versus a price of ₹938.85 (overvalued). Cautious scenario ₹373.92, optimistic scenario ₹623.19. The calculation is refreshed regularly with new filings.
What is the revenue of Tinna Rubber and Infrastructure Limited (TINNARUBR)?
Tinna Rubber and Infrastructure Limited reported trailing-twelve-month revenue of about ₹5.7B (latest available figure, as of Oct 2, 2026).
Does Tinna Rubber and Infrastructure Limited pay a dividend?
Tinna Rubber and Infrastructure Limited currently shows a dividend yield of about 0.35% relative to its recent price (as of Oct 2, 2026).
What is the intrinsic value of Tinna Rubber and Infrastructure Limited (TINNARUBR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tinna Rubber and Infrastructure Limited it is ₹498.55 per share (as of Oct 2, 2026), against a price of ₹938.85. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Tinna Rubber and Infrastructure Limited stock overvalued or undervalued in 2026?
As of Oct 2, 2026, TINNARUBR trades above its calculated fair value: price ₹938.85, fair value ₹498.55, a gap of about −47% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TINNARUBR?
No. The price is what the market pays today (₹938.85); the fair value is what the company's own numbers justify (₹498.55). For Tinna Rubber and Infrastructure Limited the two are ₹440.30 per share apart. That gap is exactly why we show both numbers side by side.
How much is Tinna Rubber and Infrastructure Limited worth?
The market values Tinna Rubber and Infrastructure Limited at about ₹16.7B (market capitalisation, as of Oct 2, 2026). Per share that is ₹938.85; our models calculate a fair value of ₹498.55 per share.
What do the bullish and bearish scenarios say about TINNARUBR?
Our models span a range for Tinna Rubber and Infrastructure Limited: cautious scenario ₹373.92, base ₹498.55, optimistic ₹623.19 per share (as of Oct 2, 2026, price ₹938.85). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TINNARUBR?
Tinna Rubber and Infrastructure Limited trades at a price-to-earnings ratio of 27.3 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹498.55 is built from several models across several years. Other multiples: P/B 5.6, P/S 2.9, EV/EBITDA 16.1.
How solid is the balance sheet of Tinna Rubber and Infrastructure Limited (TINNARUBR)?
Balance-sheet figures for Tinna Rubber and Infrastructure Limited (as of Oct 2, 2026): return on equity 22.1%, debt of 0.13 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is TINNARUBR from its 52-week high?
Tinna Rubber and Infrastructure Limited trades at ₹938.85, about 21% below its 52-week high of ₹1,186 and 76% above the low of ₹534.28 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹498.55 is for.
Which stocks are comparable to Tinna Rubber and Infrastructure Limited?
From the same area (Basic Materials) we also value Linde plc, The Sherwin-Williams Company, Ecolab Inc, Air Products and Chemicals, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tinna Rubber and Infrastructure Limited stock attractive at the current price?
The data as of Oct 2, 2026: price ₹938.85, calculated fair value ₹498.55 (−47%), Quality Score 40/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TINNARUBR calculated?
We run Tinna Rubber and Infrastructure Limited through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹498.55, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Tinna Rubber and Infrastructure Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tinna Rubber and Infrastructure Limited (TINNARUBR)?
The closing price on Oct 1, 2026 was ₹938.85. Our model-based fair value is ₹498.55, about −47% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tinna Rubber and Infrastructure Limited right now?
The price sits above even our optimistic bull case (₹623.19). The favourable scenario is already priced in. Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.

Key figures of Tinna Rubber and Infrastructure Limited

How large is the market capitalisation of Tinna Rubber and Infrastructure Limited (TINNARUBR)?
The market capitalisation of Tinna Rubber and Infrastructure Limited is ₹16.7B (≈ $174M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tinna Rubber and Infrastructure Limited (TINNARUBR)?
The price-to-sales ratio of Tinna Rubber and Infrastructure Limited is 2.64 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tinna Rubber and Infrastructure Limited (TINNARUBR)?
Earnings per share at Tinna Rubber and Infrastructure Limited are ₹34.39 (price ÷ EPS = P/E 27.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Tinna Rubber and Infrastructure Limited (TINNARUBR)?
The dividend yield of Tinna Rubber and Infrastructure Limited is 0.3% (payout 9.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Tinna Rubber and Infrastructure Limited (TINNARUBR)?
The net margin of Tinna Rubber and Infrastructure Limited is 9.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tinna Rubber and Infrastructure Limited (TINNARUBR)?
The return on equity (ROE) of Tinna Rubber and Infrastructure Limited is 22.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tinna Rubber and Infrastructure Limited (TINNARUBR)?
On an EBIT basis the return on assets of Tinna Rubber and Infrastructure Limited is 18.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tinna Rubber and Infrastructure Limited (TINNARUBR)?
The operating margin of Tinna Rubber and Infrastructure Limited is 19.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tinna Rubber and Infrastructure Limited (TINNARUBR)?
Revenue at Tinna Rubber and Infrastructure Limited is growing +19.9% versus a year earlier (3y avg +22.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Tinna Rubber and Infrastructure Limited (TINNARUBR)?
Earnings per share at Tinna Rubber and Infrastructure Limited are growing +67.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Tinna Rubber and Infrastructure Limited (TINNARUBR) generate?
The free cash flow of Tinna Rubber and Infrastructure Limited is −₹622M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Tinna Rubber and Infrastructure Limited (TINNARUBR) carry?
The net debt of Tinna Rubber and Infrastructure Limited is ₹1.3B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Tinna Rubber and Infrastructure Limited in the live analysis

One click puts Tinna Rubber and Infrastructure Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.