WHITEORG (WHITEORG) Fair Value & Analysis

IN · Market cap ₹134M

W WHITEORG WHITEORG · BSE

Price₹3.83

Fair Value₹4.74

Upside+23.8%

Quality48/100

Watch WHITEORG for free — get notified when fair value or trend changes. Watch for free

Evidence: Low Range ₹3.55 – ₹5.92

Fair value as of: Jul 6, 2026

From 7 valuation models · updated today

Share price +1.3% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹2.99 – ₹5.80 · fair‑value band ₹3.55 – ₹5.92 · the ₹3.83 price screens below the ₹4.74 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

WHITEORG (WHITEORG) currently trades at ₹3.83, while our model-based Fair Value estimate is ₹4.74 — implying the stock looks roughly 23.8% undervalued today. We read business quality at 48/100 (below-average quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, WHITEORG generated revenue of ₹133M at a net margin of 7.4%. Revenue grew 213.4% year over year. It earns a return on equity of 1.7%. Net debt stands at ₹122M. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹3.55 (bear case) to ₹5.92 (bull case); at ₹3.83, the current price sits within that range. The share trades about 38% below its 52-week high and 36% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹133M

Revenue growth (YoY) +213%

Net margin 7.4%

Return on equity 1.7%

Free cash flow −₹36.6M FY2026

P/E ratio 13.7

More key figures

Operating margin -11.7%

EPS (TTM) ₹0.2800

EPS growth (YoY) +4.5%

Net debt ₹122M FY2023

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

WHITEORG reported revenue of ₹133M in FY2026 versus ₹1.5B in FY2022, a compound −45.3%/yr. Reported net income was ₹9.8M in FY2026, compounding −42.3%/yr from FY2022.

Revenue −45.3%/yr

FY22 ₹1.5B

FY23 ₹1.7B

FY24 ₹335M

FY25 ₹196M

FY26 ₹133M

Net income −42.3%/yr

FY22 ₹87.8M

FY23 ₹12.4M

FY24 ₹11.7M

FY25 ₹17.3M

FY26 ₹9.8M

Is WHITEORG fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

WHITEORG · Fair Value
₹4.74 +24%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/WHITEORG" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">WHITEORG · Fair Value</span><br><b style="font-size:20px">₹4.74</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+24%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "WHITEORG Fair Value". https://www.fairvalue-calculator.com/stock/WHITEORG

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is WHITEORG (WHITEORG) undervalued?

As of Jul 6, 2026, our model estimates a fair value of ₹4.74 versus a price of ₹3.83 — about +24% (undervalued). Model-based estimate, not financial advice.

What is the fair value of WHITEORG?

Our model-based fair value for WHITEORG is ₹4.74 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹3.83.

What is the quality score of WHITEORG?

WHITEORG has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of WHITEORG (WHITEORG)?

WHITEORG reported trailing-twelve-month revenue of about ₹133M (latest available figure, as of Jul 6, 2026).

What is the net profit margin of WHITEORG?

The net profit margin of WHITEORG is about 7.4%, meaning it keeps roughly 7.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.