Fairvalue-Calculator Fairvalue-Calculator
EN DE

Zalaris ASA (ZAL) Fair Value & Analysis

Industrials · NO · Market cap 2.2B NOK

ZA Zalaris ASA ZAL · OL
Pricekr 102.00
Fair Valuekr 58.35
Upside-42.8%
Quality95/100
Evidence: High Range kr 43.76 – kr 81.75

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from kr 62.88 to kr 58.35 (−7.2%) since Jun 23, 2026. Share price −1.1% over the past month.

Price vs Fair Value (12 months)

kr 110.82 kr 73.27 Fair Value kr 58.35 Jun 2025 Jun 2026

12‑month range kr 73.27 – kr 110.82 · fair‑value band kr 43.76 – kr 81.75 · the kr 102.00 price screens above the kr 58.35 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Zalaris ASA (ZAL) currently trades at kr 102.00, while our model-based Fair Value estimate is kr 58.35 — implying the stock looks roughly 42.8% overvalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Zalaris ASA generated revenue of 1.5B NOK at a net margin of 3.6%. Revenue grew 0.5% year over year. It earns a return on equity of 19.2%. Net debt stands at 221M NOK. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 1.5B NOK
Revenue growth (YoY) +0.5%
Net margin 3.6%
Return on equity 19.2%
Free cash flow 147M NOK FY2025
P/E ratio 43.7
More key figures
Operating margin 7.9%
EPS (TTM) kr 2.30
EPS growth (YoY) +0.9%
Net debt 221M NOK FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Zalaris ASA, together with its subsidiaries, provides full-service outsourced personnel and payroll services. It operates through two segments, Managed Services and Zalaris Consulting. The Managed Services segment offers a range of payroll and human resource (HR) outsourcing services, including payroll processing, time and attendance, travel expenses; and cloud-based HR functionality services, such as talent management, digital personnel archive, HR analytics, and mobile solutions, etc. Its Zalaris Consulting segment implements SAP HCM and Payroll, and SuccessFactors; and provides AMO services, which assists customers with maintenance and support of on-premises SAP solutions. The company also offers business processing outsourcing and consulting services. It operates in Norway, Sweden, Denmark, Finland, Spain, France, Ireland, the United Kingdom, Germany, Latvia, Poland, Hungary, Czechia, India, Singapore, the Philippines, Australia, and internationally. The company was formerly kno…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zalaris ASA reported revenue of kr 1.5B in FY2025 versus kr 775M in FY2021, a compound +18.0%/yr. Reported net income was kr 60.5M in FY2025, compounding +47.4%/yr from FY2021.

Revenue +18.0%/yr
FY21 kr 775M
FY22 kr 893M
FY23 kr 1.1B
FY24 kr 1.3B
FY25 kr 1.5B
Net income +47.4%/yr
FY21 kr 12.8M
FY22 −kr 37.1M
FY23 −kr 2.1M
FY24 kr 33.8M
FY25 kr 60.5M

Open the full interactive analysis →

Similar stocks

6 more Staffing & Employment Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Randstad N.V RANJY $15.03 $20.32 +35%
Adecco Group AHEXF $17.25 $29.31 +70%
Korn Ferry, KFY $67.77 $99.59 +47%
Robert Half Inc RHI $31.24 $27.30 -13%
TriNet Group TNET $46.64 $71.78 +54%
ManpowerGroup Inc MAN $33.55 $26.01 -22%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Zalaris ASA (ZAL) undervalued?
As of Jun 24, 2026, our model estimates a fair value of kr 58.35 versus a price of kr 102.00 — about −43% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ZAL?
Our 21-model fair value for Zalaris ASA is kr 58.35 (as of Jun 24, 2026), built from audited fundamentals. The current price is kr 102.00.
What is the quality score of ZAL?
Zalaris ASA has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Zalaris ASA (ZAL)?
Zalaris ASA reported trailing-twelve-month revenue of about 1.5B NOK (latest available figure, as of Jun 24, 2026).
What is the net profit margin of ZAL?
The net profit margin of Zalaris ASA is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.