EN DE
STOCK COMPARISON

Pang Rim Spinn vs Shenzhou International Group Holdings: Fair Value & Quality

Both stocks run through our valuation models. Here is how Pang Rim Spinn (003610) and Shenzhou International Group Holdings (2313) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Shenzhou International Group Holdings as the more attractively valued of the two: Pang Rim Spinn trades at KRW 5,620 versus a fair value of KRW 3,615 (-36%), while Shenzhou International Group Holdings trades at HK$44.52 versus HK$75.65 (+70%).
Pang Rim Spinn
003610.KO · KRW · Consumer Discretionary
-36%
upside to fair value
overvalued
PriceKRW 5,620
Fair ValueKRW 3,615
Quality58/100
Shenzhou International Group Holdings
2313.HK · HKD · Consumer Discretionary
+70%
upside to fair value
undervalued
PriceHK$44.52
Fair ValueHK$75.65
Quality62/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Pang Rim SpinnShenzhou International Group Holdings
Valuation
P/E (TTM)9.9×
P/S (TTM)2.15×
P/B1.78×
EV/EBITDA7.2×
PEG0.88×
1.4%Dividend yield5.2%
KRW 70Dividend per shareHK$2.34
Profitability
5%Net margin19%
-3%Operating margin18%
4%Return on equity16%
0%Return on assets7%
Growth
3%Revenue growth (YoY)2%
-7.7%Avg. growth/yr (3Y)3.7%
1.0%Avg. growth/yr (5Y)6.1%
Balance & size
0.00×Debt / equity0.01×
$112MMarket cap$9B
weakGrowth qualitymixed

Shenzhou International Group Holdings leads: 2 to 7 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Pang Rim Spinnof which business quality 55 · market factors 62 Shenzhou International Group Holdingsof which business quality 61 · market factors 29
ProfitabilityMargins and returns on capital today
26
53
Quality GrowthAre margins and returns improving?
61
33
CashflowEarnings quality: real cash, not paper profit
15
42
Fin. StrengthBalance sheet, leverage, solvency risk
67
94
InvestmentDisciplined investing over empire-building
95
60
Low VolatilityCalm price path (market factor)
79
57
MomentumPrice trend over the last 3–12 months (market factor)
49
20
52W MomentumDistance to the 52-week high (market factor)
67
15
Net IssuanceBuybacks instead of dilution
100
82

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Pang Rim Spinn

DCF ModelsKRW 2,963
Earnings-BasedKRW 1,332
MultiplesKRW 3,143
Asset-BasedKRW 3,819
Economic ProfitKRW 2,524
Growth EarningsKRW 3,533

13 of 13 models see the stock below the current price.

Shenzhou International Group Holdings

DCF ModelsHK$70.68
Earnings-BasedHK$45.41
Dividend DiscountHK$43.01
MultiplesHK$67.20
Asset-BasedHK$16.72
Growth DCFHK$46.79
Economic ProfitHK$44.98
Growth EarningsHK$73.43

10 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Pang Rim Spinn
Bear KRW 2,711Fair Value KRW 3,615Bull KRW 4,519
KRW 5,620 = current price (white tick)
Shenzhou International Group Holdings
Bear HK$46.78Fair Value HK$75.65Bull HK$95.17
HK$44.52 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Pang Rim Spinn · Consumer Discretionary

Quality score58 · above median
Fair value upside-36% · below median

Shenzhou International Group Holdings · Consumer Discretionary

Quality score62 · above median
Fair value upside+70% · Top 25%

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Shenzhou International Group Holdings as the more attractively valued of the two: Pang Rim Spinn trades at KRW 5,620 versus a fair value of KRW 3,615 (-36%), while Shenzhou International Group Holdings trades at HK$44.52 versus HK$75.65 (+70%).

Shenzhou International Group Holdings has the higher quality score (62/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.