EN DE
STOCK COMPARISON

Pang Rim Spinn vs Shenzhou International Group Holdings: Fair Value & Quality

Both stocks run through our valuation models. Here is how Pang Rim Spinn (003610) and Shenzhou International Group Holdings (2313) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Shenzhou International Group Holdings as the more attractively valued of the two: Pang Rim Spinn trades at KRW 5,700 versus a fair value of KRW 3,601 (-37%), while Shenzhou International Group Holdings trades at HK$34.36 versus HK$71.90 (+109%).
Pang Rim Spinn
003610.KO · KRW · Consumer Discretionary
-37%
upside to fair value
overvalued
PriceKRW 5,700
Fair ValueKRW 3,601
Quality58/100
Shenzhou International Group Holdings
2313.HK · HKD · Consumer Discretionary
+109%
upside to fair value
undervalued
PriceHK$34.36
Fair ValueHK$71.90
Quality62/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Pang Rim SpinnShenzhou International Group Holdings
Valuation
n/aP/E (TTM)9.9×
n/aP/S (TTM)1.84×
n/aP/B1.52×
n/aEV/EBITDA5.8×
n/aPEG0.88×
−36.8%Fair value upside+109.3%
1.2%Dividend yield6.0%
KRW 70Dividend per shareHK$2.08
Profitability
-3%Operating margin18%
n/aEBIT margin trend (5Y)0.80×
4%Return on equity16%
0%Return on assets7%
Growth
3%Revenue growth (YoY)2%
-7.7%Avg. growth/yr (3Y)3.7%
1.0%Avg. growth/yr (5Y)6.1%
−11.7%Value creation/yr+8.7%
Balance & size
1.5×Interest coverage (EBIT/interest)17.4×
0.00×Debt / equity0.01×
$128MMarket cap$9B
weakGrowth qualitymixed

Shenzhou International Group Holdings leads: 1 to 9 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Pang Rim Spinnof which business quality 55 · market factors 65 Shenzhou International Group Holdingsof which business quality 61 · market factors 22
ProfitabilityMargins and returns on capital today
26
53
Quality GrowthAre margins and returns improving?
61
33
CashflowEarnings quality: real cash, not paper profit
15
42
Fin. StrengthBalance sheet, leverage, solvency risk
67
94
InvestmentDisciplined investing over empire-building
95
60
Low VolatilityCalm price path (market factor)
79
57
MomentumPrice trend over the last 3–12 months (market factor)
55
11
52W MomentumDistance to the 52-week high (market factor)
65
0
Net IssuanceShare count: buybacks or dilution?
100
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyPang Rim SpinnPrice KRW 5,700Shenzhou International Group HoldingsPrice HK$34.36
DCF Models-59%below the priceKRW 2,332+104%above the priceHK$70.16
Earnings-Based-77%below the priceKRW 1,305+29%above the priceHK$44.44
Dividend Discountn/a+16%above the priceHK$39.88
Multiples-45%below the priceKRW 3,143+96%above the priceHK$67.20
Asset-Based-33%below the priceKRW 3,819-51%below the priceHK$16.72
Growth DCFn/a+38%above the priceHK$47.25
Economic Profit-61%below the priceKRW 2,208+25%above the priceHK$42.93
Growth Earnings-38%below the priceKRW 3,533+114%above the priceHK$73.43
Minimum-77%below the priceKRW 1,305-51%below the priceHK$16.72
Maximum-33%below the priceKRW 3,819+114%above the priceHK$73.43
Median-52%below the priceKRW 2,738+33%above the priceHK$45.84
Geometric mean-55%below the priceKRW 2,565+34%above the priceHK$46.21

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Pang Rim Spinn: 13 of 13 models see the stock below the current price.

Shenzhou International Group Holdings: 3 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Pang Rim Spinn
Price KRW 5,700
Fair Value KRW 3,601
Bear KRW 2,701Bull KRW 4,501
Shenzhou International Group Holdings
Price HK$34.36
Fair Value HK$71.90
Bear HK$45.60Bull HK$95.14

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Pang Rim Spinn · Consumer Discretionary

Quality score58 · above median
Fair value upside-37% · below median

Shenzhou International Group Holdings · Consumer Discretionary

Quality score62 · Top 25%
Fair value upside+109% · Top 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Shenzhou International Group Holdings as the more attractively valued of the two: Pang Rim Spinn trades at KRW 5,700 versus a fair value of KRW 3,601 (-37%), while Shenzhou International Group Holdings trades at HK$34.36 versus HK$71.90 (+109%).

Shenzhou International Group Holdings has the higher quality score (62/100).

Open Shenzhou International Group Holdings live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.