EN DE
STOCK COMPARISON

Cloud Air Co.Ltd vs TES Co.: Fair Value & Quality

Both stocks run through our valuation models. Here is how Cloud Air Co.Ltd (036170) and TES Co. (095610) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Cloud Air Co.Ltd as the less overvalued of the two: Cloud Air Co.Ltd trades at KRW 2,710 versus a fair value of KRW 2,322 (-14%), while TES Co. trades at KRW 161,900 versus KRW 115,086 (-29%).
Cloud Air Co.Ltd
036170.KQ · KRW · Information Technology
-14%
upside to fair value
overvalued
PriceKRW 2,710
Fair ValueKRW 2,322
Quality58/100
TES Co.
095610.KQ · KRW · Information Technology
-29%
upside to fair value
overvalued
PriceKRW 161,900
Fair ValueKRW 115,086
Quality69/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Cloud Air Co.LtdTES Co.
Valuation
n/aEV/EBITDA0.7×
−14.3%Fair value upside−28.9%
n/aDividend yield1.9%
Profitability
-11%Operating margin14%
n/aEBIT margin trend (5Y)1.32×
381%Return on equityn/a
-1%Return on assets9%
Growth
-16%Revenue growth (YoY)67%
33.2%Avg. growth/yr (3Y)-0.6%
18.5%Avg. growth/yr (5Y)7.4%
+46.6%Value creation/yr+17.2%
Balance & size
4.5×Interest coverage (EBIT/interest)91.2×
0.16×Debt / equity0.12×
$120MMarket cap$3B
expensiveGrowth qualityhealthy

TES Co. leads: 4 to 5 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Cloud Air Co.Ltdof which business quality 55 · market factors 38 TES Co.of which business quality 68 · market factors 66
ProfitabilityMargins and returns on capital today
40
56
Quality GrowthAre margins and returns improving?
84
73
CashflowEarnings quality: real cash, not paper profit
5
62
Fin. StrengthBalance sheet, leverage, solvency risk
82
80
InvestmentDisciplined investing over empire-building
58
50
Low VolatilityCalm price path (market factor)
11
25
MomentumPrice trend over the last 3–12 months (market factor)
43
82
52W MomentumDistance to the 52-week high (market factor)
62
85
Net IssuanceShare count: buybacks or dilution?
82
87

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyCloud Air Co.LtdPrice KRW 2,710TES Co.Price KRW 161,900
DCF Models-17%below the priceKRW 2,258-55%below the priceKRW 72,911
Earnings-Based-14%close to the priceKRW 2,322-60%below the priceKRW 65,569
Dividend Discountn/a-95%below the priceKRW 8,686
Multiples-33%below the priceKRW 1,810-67%below the priceKRW 53,527
Asset-Based-45%below the priceKRW 1,500-92%below the priceKRW 13,279
Growth DCFn/a-60%below the priceKRW 63,996
Economic Profit-36%below the priceKRW 1,728-82%below the priceKRW 29,917
Growth Earnings+56%above the priceKRW 4,220-39%below the priceKRW 98,083
Minimum-45%below the priceKRW 1,500-95%below the priceKRW 8,686
Maximum+56%above the priceKRW 4,220-39%below the priceKRW 98,083
Median-25%below the priceKRW 2,034-64%below the priceKRW 58,761
Geometric mean-20%below the priceKRW 2,168-76%below the priceKRW 39,171

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Cloud Air Co.Ltd: 8 of 13 models see the stock below the current price.

TES Co.: 26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Cloud Air Co.Ltd
Price KRW 2,710
Fair Value KRW 2,322
Bear KRW 1,626Bull KRW 3,019
TES Co.
Price KRW 161,900
Fair Value KRW 115,086
Bear KRW 75,476Bull KRW 199,664

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Cloud Air Co.Ltd · Information Technology

Quality score58 · above median
Fair value upside-14% · above median

TES Co. · Information Technology

Quality score69 · Top 25%
Fair value upside-29% · below median

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Cloud Air Co.Ltd as the less overvalued of the two: Cloud Air Co.Ltd trades at KRW 2,710 versus a fair value of KRW 2,322 (-14%), while TES Co. trades at KRW 161,900 versus KRW 115,086 (-29%).

TES Co. has the higher quality score (69/100).

Open Cloud Air Co.Ltd live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.