BHI Co. vs Woorim Machinery Co.: Fair Value & Quality
Both stocks run through our valuation models. Here is how BHI Co. (083650) and Woorim Machinery Co. (101170) compare, as of Sep 25, 2026.
Head-to-head numbers
Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.
betterweakerfor reference, not scored
BHI Co. leads: 5 to 3 metric wins.
n/a = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
What the models say
How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.
▲above the price, more than 15% above ●close to the price, 85% to 115% of the price ▼below the price, more than 15% below
| Model family | BHI Co.Price KRW 59,900 | Woorim Machinery Co.Price KRW 8,600 |
|---|---|---|
| DCF Models | ▼-17%below the priceKRW 49,530 | n/a |
| Earnings-Based | ▼-54%below the priceKRW 27,477 | ▼-84%below the priceKRW 1,404 |
| Multiples | ▼-40%below the priceKRW 36,234 | ▼-64%below the priceKRW 3,079 |
| Asset-Based | ▼-94%below the priceKRW 3,845 | ▼-51%below the priceKRW 4,203 |
| Growth DCF | ●-13%close to the priceKRW 52,166 | n/a |
| Economic Profit | ▼-63%below the priceKRW 21,966 | ▼-72%below the priceKRW 2,398 |
| Growth Earnings | ▼-30%below the priceKRW 42,100 | ▼-67%below the priceKRW 2,878 |
| Minimum | ▼-94%below the priceKRW 3,845 | ▼-84%below the priceKRW 1,404 |
| Maximum | ●-13%close to the priceKRW 52,166 | ▼-51%below the priceKRW 4,203 |
| Median | ▼-40%below the priceKRW 36,234 | ▼-67%below the priceKRW 2,878 |
| Geometric mean | ▼-56%below the priceKRW 26,487 | ▼-69%below the priceKRW 2,628 |
Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.
BHI Co.: 22 of 24 models see the stock below the current price.
Woorim Machinery Co.: 12 of 12 models see the stock below the current price.
Scenario ranges
From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
BHI Co. · Industrials
Woorim Machinery Co. · Industrials
Bottom line
As of Sep 25, 2026, Fair Value Calculator sees BHI Co. as the more attractively valued of the two: BHI Co. trades at KRW 59,900 versus a fair value of KRW 65,890 (+10%), while Woorim Machinery Co. trades at KRW 8,600 versus KRW 3,079 (-64%).
Woorim Machinery Co. has the higher quality score (57/100).
Open BHI Co. live analysis →More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
See the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.