Makus vs TES Co.: Fair Value & Quality
Both stocks run through our valuation models. Here is how Makus (093520) and TES Co. (095610) compare, as of Sep 25, 2026.
Head-to-head numbers
Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.
betterweakerfor reference, not scored
Makus leads: 6 to 3 metric wins.
n/a = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
What the models say
How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.
▲above the price, more than 15% above ●close to the price, 85% to 115% of the price ▼below the price, more than 15% below
| Model family | MakusPrice KRW 29,250 | TES Co.Price KRW 161,900 |
|---|---|---|
| DCF Models | ▲+117%above the priceKRW 63,423 | ▼-55%below the priceKRW 72,911 |
| Earnings-Based | ▼-21%below the priceKRW 23,167 | ▼-60%below the priceKRW 65,569 |
| Dividend Discount | n/a | ▼-95%below the priceKRW 8,686 |
| Multiples | ▲+31%above the priceKRW 38,183 | ▼-67%below the priceKRW 53,527 |
| Asset-Based | ▼-80%below the priceKRW 5,855 | ▼-92%below the priceKRW 13,279 |
| Growth DCF | ▲+124%above the priceKRW 65,507 | ▼-60%below the priceKRW 63,996 |
| Economic Profit | ▼-45%below the priceKRW 16,119 | ▼-82%below the priceKRW 29,917 |
| Growth Earnings | ▲+36%above the priceKRW 39,825 | ▼-39%below the priceKRW 98,083 |
| Minimum | ▼-80%below the priceKRW 5,855 | ▼-95%below the priceKRW 8,686 |
| Maximum | ▲+124%above the priceKRW 65,507 | ▼-39%below the priceKRW 98,083 |
| Median | ▲+31%above the priceKRW 38,183 | ▼-64%below the priceKRW 58,761 |
| Geometric mean | ●-4%close to the priceKRW 28,094 | ▼-76%below the priceKRW 39,171 |
Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.
Makus: 8 of 24 models see the stock below the current price.
TES Co.: 26 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Makus · Information Technology
TES Co. · Information Technology
Bottom line
As of Sep 25, 2026, Fair Value Calculator sees Makus as the less overvalued of the two: Makus trades at KRW 29,250 versus a fair value of KRW 23,004 (-21%), while TES Co. trades at KRW 161,900 versus KRW 115,086 (-29%).
Makus has the higher quality score (87/100).
Open Makus live analysis →More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
See the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.