EN DE
STOCK COMPARISON

TES Co. vs ADTechnology Co.Ltd: Fair Value & Quality

Both stocks run through our valuation models. Here is how TES Co. (095610) and ADTechnology Co.Ltd (200710) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees TES Co. as the less overvalued of the two: TES Co. trades at KRW 161,900 versus a fair value of KRW 115,086 (-29%), while ADTechnology Co.Ltd trades at KRW 26,750 versus KRW 4,733 (-82%).
TES Co.
095610.KQ · KRW · Information Technology
-29%
upside to fair value
overvalued
PriceKRW 161,900
Fair ValueKRW 115,086
Quality69/100
ADTechnology Co.Ltd
200710.KQ · KRW · Information Technology
-82%
upside to fair value
overvalued
PriceKRW 26,750
Fair ValueKRW 4,733
Quality51/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

TES Co.ADTechnology Co.Ltd
Valuation
0.7×EV/EBITDAn/a
−28.9%Fair value upside−82.3%
1.9%Dividend yieldn/a
Profitability
14%Operating margin3%
1.32×EBIT margin trend (5Y)0.52×
9%Return on assets2%
Growth
67%Revenue growth (YoY)-68%
-0.6%Avg. growth/yr (3Y)0.1%
7.4%Avg. growth/yr (5Y)-10.9%
+17.2%Value creation/yr−18.8%
Balance & size
91.2×Interest coverage (EBIT/interest)1.3×
0.12×Debt / equity0.16×
$3BMarket cap$280M
healthyGrowth qualityweak

TES Co. leads: 9 to 1 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

TES Co.of which business quality 68 · market factors 66 ADTechnology Co.Ltdof which business quality 48 · market factors 28
ProfitabilityMargins and returns on capital today
56
25
Quality GrowthAre margins and returns improving?
73
100
CashflowEarnings quality: real cash, not paper profit
62
0
Fin. StrengthBalance sheet, leverage, solvency risk
80
54
InvestmentDisciplined investing over empire-building
50
56
Low VolatilityCalm price path (market factor)
25
28
MomentumPrice trend over the last 3–12 months (market factor)
82
24
52W MomentumDistance to the 52-week high (market factor)
85
35
Net IssuanceShare count: buybacks or dilution?
87
85

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyTES Co.Price KRW 161,900ADTechnology Co.LtdPrice KRW 26,750
DCF Models-55%below the priceKRW 72,911n/a
Earnings-Based-60%below the priceKRW 65,569-84%below the priceKRW 4,257
Dividend Discount-95%below the priceKRW 8,686n/a
Multiples-67%below the priceKRW 53,527-76%below the priceKRW 6,429
Asset-Based-92%below the priceKRW 13,279-74%below the priceKRW 7,005
Growth DCF-60%below the priceKRW 63,996n/a
Economic Profit-82%below the priceKRW 29,917-81%below the priceKRW 5,076
Growth Earnings-39%below the priceKRW 98,083-72%below the priceKRW 7,393
Minimum-95%below the priceKRW 8,686-84%below the priceKRW 4,257
Maximum-39%below the priceKRW 98,083-72%below the priceKRW 7,393
Median-64%below the priceKRW 58,761-76%below the priceKRW 6,429
Geometric mean-76%below the priceKRW 39,171-78%below the priceKRW 5,907

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

TES Co.: 26 of 26 models see the stock below the current price.

ADTechnology Co.Ltd: 14 of 14 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

TES Co.
Price KRW 161,900
Fair Value KRW 115,086
Bear KRW 75,476Bull KRW 199,664
ADTechnology Co.Ltd
Price KRW 26,750
Fair Value KRW 4,733
Bear KRW 3,686Bull KRW 5,917

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

TES Co. · Information Technology

Quality score69 · Top 25%
Fair value upside-29% · below median

ADTechnology Co.Ltd · Information Technology

Quality score51 · below median
Fair value upside-82% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees TES Co. as the less overvalued of the two: TES Co. trades at KRW 161,900 versus a fair value of KRW 115,086 (-29%), while ADTechnology Co.Ltd trades at KRW 26,750 versus KRW 4,733 (-82%).

TES Co. has the higher quality score (69/100).

Open TES Co. live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.