Both stocks run through our valuation models. Here is how KB No4 SPAC (205500) and NetEase (NTES) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: KB No4 SPAC trades at KRW 1,534 versus a fair value of KRW 234 (-85%), while NetEase trades at $132 versus $171 (+29%).
KB No4 SPAC
205500.KQ · KRW · Communication Services
-85%
upside to fair value
overvalued
PriceKRW 1,534
Fair ValueKRW 234
Quality33/100
NetEase
NTES · USD · Communication Services
+29%
upside to fair value
undervalued
Price$132
Fair Value$171
Quality81/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
KB No4 SPACNetEase
Valuation
—P/E (TTM)16.1×
0.01×P/S (TTM)4.75×
—P/B3.39×
—EV/EBITDA12.2×
—PEG1.33×
—Dividend yield2.4%
—Dividend per share$4.18
Profitability
-113%Net margin30%
1%Operating margin41%
-32%Return on equity22%
-21%Return on assets11%
Growth
76%Revenue growth (YoY)6%
85.4%Avg. growth/yr (3Y)5.3%
44.5%Avg. growth/yr (5Y)8.9%
Balance & size
0.81×Debt / equity0.00×
$72MMarket cap$81B
expensiveGrowth qualityhealthy
NetEase leads: 4 to 5 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
KB No4 SPACof which business quality 35 · market factors 9NetEaseof which business quality 79 · market factors 53
ProfitabilityMargins and returns on capital today
25
71
Quality GrowthAre margins and returns improving?
88
53
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
35
63
Low VolatilityCalm price path (market factor)
14
69
MomentumPrice trend over the last 3–12 months (market factor)
10
47
52W MomentumDistance to the 52-week high (market factor)
3
45
Net IssuanceBuybacks instead of dilution
6
89
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
KB No4 SPAC
MultiplesKRW 135
Asset-BasedKRW 315
3 of 3 models see the stock below the current price.
NetEase
DCF Models$1,933
Earnings-Based$1,295
Dividend Discount$369
Multiples$834
Asset-Based$168
Growth DCF$1,771
Economic Profit$689
Growth Earnings$1,701
0 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
KB No4 SPAC
Bear KRW 87Fair Value KRW 234Bull KRW 234
KRW 1,534 = current price (white tick)
NetEase
Bear $128Fair Value $171Bull $295
$132 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
KB No4 SPAC · Communication Services
Quality score33 · bottom 25%
Fair value upside-85% · bottom 25%
NetEase · Communication Services
Quality score81 · Top 25%
Fair value upside+29% · above median
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: KB No4 SPAC trades at KRW 1,534 versus a fair value of KRW 234 (-85%), while NetEase trades at $132 versus $171 (+29%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
