NetEase Inc (NTES) fair value: what the stock is really worth
We calculate from audited financials what NetEase Inc is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
NetEase Inc
NTES · USStrongly undervaluedStrong Fair Value upside with high Quality.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 17, 2026.
How to read this chart
60‑month range $50.57 – $156.20 · fair‑value band $149.72 – $330.67 · the $116.19 price screens below the $254.36 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 17, 2026.
Company profile
NetEase, Inc. engages in online games, music streaming, online intelligent learning services, and internet content services businesses in China and internationally. The company operates through Games and Related Value-Added Services; Youdao; NetEase Cloud Music; and Innovative Businesses and Others segments.
Show more
NetEase, Inc. engages in online games, music streaming, online intelligent learning services, and internet content services businesses in China and internationally. The company operates through Games and Related Value-Added Services; Youdao; NetEase Cloud Music; and Innovative Businesses and Others segments. It develops and operates mobile and PC games; and offers games licensed from other developers. The company also provides live streaming service, and other related or ancillary value-added services related to games, such as the sale of game-themed merchandise. In addition, it offers digital content services with interactive learning features, including Youdao Lingshi and Youdao Literature; STEAM courses consisting computer coding courses and other STEAM courses; and adult courses, such as China University massive open online course. Further, the company provides Youdao Dictionary, an online language tool; Confucius, a large language model for the education sector; Hi Echo, an AI-driven virtual English-speaking tutor; Mr. P AI Tutor, a conversation-based tool; Youdao Desktop Translation, a desktop dictionary tool; U-Dictionary, an online dictionary and translation app; iRecord, an audio transcription tool; LectMate, an interpretation software for study-abroad lecture scenarios; iArch, an AI home design software; Baby Genius, an AI baby generator; and One Translate Translator, a translation tool for travelers. It also offers online marketing services consisting of performance-based advertising services, and global marketing and promotion services through banners, text links, videos, logos, buttons, and rich media. Additionally, the company develops and offers smart devices, including Youdao Dictionary Pen, Youdao Listening Pod, and Youdao Smart Learning Pad. NetEase, Inc. was formerly known as NetEase.com, Inc. and changed its name to NetEase, Inc. in March 2012. The company was founded in 1997 and is headquartered in Hangzhou, the People's Republic of China.
Stock analysis
NetEase Inc (NTES) currently trades at $116.19, while our model-based Fair Value estimate is $254.36, implying the stock looks roughly 54.3% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $1,842 per share, and 26 of the 26 models we run sit above the $116.19 price.
Bear case: the Asset-Based group reads lowest at $167.85, and 0 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: $149.72 (bear) to $330.67 (bull), the price of $116.19 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 81/100 (high quality), in the Communication Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
NetEase Inc reported revenue of 113B CNY in FY2025 versus 87.6B CNY in FY2021, a compound +6.5%/yr. Reported net income was 33.8B CNY in FY2025, compounding +19.0%/yr from FY2021.
Key figures
Market cap $84.7B · P/E ratio 14.8 · P/S ratio 4.44 · EPS (TTM) $7.84 · Dividend yield 2.6% · Net margin 30.0% · Return on equity 22.1% · Return on assets (EBIT) 13.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 57 out of 100 (medium confidence).
What moves the price
The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat.
The share trades about 26% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 28% fair-value upside, at 119%, NTES screens cheaper than that median.
Fair Value models
All 26 models by family
Notify me when NTES reaches fair value
Put NTES on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 79 · Market factors (momentum, volatility) 38
Revenue & earnings trend
Watch NTES, get fair value alerts →
Compare NetEase Inc with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 145 stocks
Valuation Multiplesvs Electronic Gaming & Multimedia median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Communication Services sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Communication Services
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Konami Group KNM | £206.75 | £65.48 | −68% |
| Electronic Arts Inc EA | $209.70 | $76.57 | −63% |
| Take-Two Interactive Software, Inc TTWO | $211.81 | $60.20 | −72% |
| Roblox Corporation RBLX | $50.24 | $44.96 | −11% |
| Zhejiang Century Huatong Group 002602 | ¥14.54 | ¥27.63 | +90% |
| KRAFTON, Inc 259960 | 203,000 KRW | 395,557 KRW | +95% |
| Giant Network Group 002558 | ¥24.97 | ¥31.97 | +28% |
| International Games System Co 3293 | 725.00 TWD | 1,176 TWD | +62% |
| CD Projekt S.A CDR | 236.40 PLN | 260.04 PLN | +10% |
| 37 Interactive Entertainment Network Technology Group 002555 | ¥17.59 | ¥39.46 | +124% |
Explore undervalued stocks
More undervalued Communication Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is NetEase Inc (NTES) overvalued or undervalued?
What is the fair value of NTES?
What is the quality score of NTES?
What is the price target for NetEase Inc (NTES)?
What is the NetEase Inc stock forecast for 2026?
What is the revenue of NetEase Inc (NTES)?
Does NetEase Inc pay a dividend?
What is the intrinsic value of NetEase Inc (NTES)?
Is NetEase Inc stock overvalued or undervalued in 2026?
Is fair value the same as the market price of NTES?
How much is NetEase Inc worth?
What do the bullish and bearish scenarios say about NTES?
What is the P/E ratio of NTES?
What is the PEG ratio of NTES?
How solid is the balance sheet of NetEase Inc (NTES)?
How far is NTES from its 52-week high?
Which stocks are comparable to NetEase Inc?
Is NetEase Inc stock attractive at the current price?
How is the fair value of NTES calculated?
Is it still worth investing in stocks now?
What is the share price of NetEase Inc (NTES)?
What should I pay attention to with NetEase Inc right now?
Where does the earnings growth of NetEase Inc (NTES) come from?
Key figures of NetEase Inc
How large is the market capitalisation of NetEase Inc (NTES)?
What is the P/S ratio of NetEase Inc (NTES)?
What are the earnings per share of NetEase Inc (NTES)?
What is the dividend yield of NetEase Inc (NTES)?
What is the net margin of NetEase Inc (NTES)?
What is the return on equity of NetEase Inc (NTES)?
What is the EBIT return on assets of NetEase Inc (NTES)?
What is the operating margin of NetEase Inc (NTES)?
How fast is revenue growing at NetEase Inc (NTES)?
How fast are earnings growing at NetEase Inc (NTES)?
How much free cash flow does NetEase Inc (NTES) generate?
How much net cash does NetEase Inc (NTES) hold?
Watch NetEase Inc in the live analysis
One click puts NetEase Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.