EN DE
STOCK COMPARISON

Il Dong Pharmaceutical Co vs Jiangsu Hengrui Medicine Co: Fair Value & Quality

Both stocks run through our valuation models. Here is how Il Dong Pharmaceutical Co (249420) and Jiangsu Hengrui Medicine Co (600276) compare, as of Aug 11, 2026.

As of Aug 11, 2026, Fair Value Calculator sees Il Dong Pharmaceutical Co as the less overvalued of the two: Il Dong Pharmaceutical Co trades at KRW 15,890 versus a fair value of KRW 10,288 (-35%), while Jiangsu Hengrui Medicine Co trades at ¥54.18 versus ¥25.94 (-52%).
Il Dong Pharmaceutical Co
249420.KO · KRW · Health Care
-35%
upside to fair value
overvalued
PriceKRW 15,890
Fair ValueKRW 10,288
Quality42/100
Jiangsu Hengrui Medicine Co
600276.SHG · CNY · Health Care
-52%
upside to fair value
overvalued
Price¥54.18
Fair Value¥25.94
Quality66/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Il Dong Pharmaceutical CoJiangsu Hengrui Medicine Co
Valuation
P/E (TTM)43.6×
P/S (TTM)10.84×
P/B5.76×
EV/EBITDA33.0×
PEG0.93×
1.5%Dividend yield0.4%
KRW 200Dividend per share¥0.20
Profitability
6%Net margin25%
7%Operating margin32%
15%Return on equity15%
2%Return on assets9%
Growth
4%Revenue growth (YoY)13%
-3.8%Avg. growth/yr (3Y)13.9%
0.2%Avg. growth/yr (5Y)2.5%
Balance & size
0.01×Debt / equity
$301MMarket cap$52B
weakGrowth qualityhealthy

Jiangsu Hengrui Medicine Co leads: 2 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Il Dong Pharmaceutical Coof which business quality 41 · market factors 13 Jiangsu Hengrui Medicine Coof which business quality 68 · market factors 47
ProfitabilityMargins and returns on capital today
52
63
Quality GrowthAre margins and returns improving?
51
41
CashflowEarnings quality: real cash, not paper profit
13
82
Fin. StrengthBalance sheet, leverage, solvency risk
47
100
InvestmentDisciplined investing over empire-building
83
27
Low VolatilityCalm price path (market factor)
37
78
MomentumPrice trend over the last 3–12 months (market factor)
2
37
52W MomentumDistance to the 52-week high (market factor)
4
29
Net IssuanceBuybacks instead of dilution
12
64

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Il Dong Pharmaceutical Co

DCF ModelsKRW 11,962
Earnings-BasedKRW 5,614
MultiplesKRW 14,926
Asset-BasedKRW 5,240
Growth DCFKRW 2,798
Economic ProfitKRW 7,035
Growth EarningsKRW 15,139

17 of 22 models see the stock below the current price.

Jiangsu Hengrui Medicine Co

DCF Models¥37.78
Earnings-Based¥21.29
Dividend Discount¥3.82
Multiples¥23.65
Asset-Based¥6.44
Growth DCF¥39.88
Economic Profit¥18.21
Growth Earnings¥30.99

26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Il Dong Pharmaceutical Co
Bear KRW 6,353Fair Value KRW 10,288Bull KRW 15,224
KRW 15,890 = current price (white tick)
Jiangsu Hengrui Medicine Co
Bear ¥19.95Fair Value ¥25.94Bull ¥40.28
¥54.18 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Il Dong Pharmaceutical Co · Health Care

Quality score42 · below median
Fair value upside-35% · below median

Jiangsu Hengrui Medicine Co · Health Care

Quality score66 · Top 25%
Fair value upside-52% · below median

Bottom line

As of Aug 11, 2026, Fair Value Calculator sees Il Dong Pharmaceutical Co as the less overvalued of the two: Il Dong Pharmaceutical Co trades at KRW 15,890 versus a fair value of KRW 10,288 (-35%), while Jiangsu Hengrui Medicine Co trades at ¥54.18 versus ¥25.94 (-52%).

Jiangsu Hengrui Medicine Co has the higher quality score (66/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.